SANTA CLARA, Calif., Aug. 27, 2025 /PRNewswire/ — Tuya Inc. (“Tuya” or the “Company”) (NYSE: TUYA; HKEX: 2391), a global leading AI cloud platform service provider, today announced its unaudited financial results for the second quarter ended June 30, 2025 and the declaration of a cash dividend.

Second Quarter 2025 Financial Highlights

  • Total revenue was US$80.1 million, up approximately 9.3% year-over-year (2Q2024: US$73.3 million).
  • Platform-as-a-service (“PaaS”) revenue was US$58.1 million, up approximately 7.0% year-over-year (2Q2024: US$54.3 million).
  • Software-as-a-service (“SaaS”) and others revenue was US$11.1 million, up approximately 15.6% year-over-year (2Q2024: US$9.6 million).
  • Smart solution revenue was US$10.9 million, up approximately 16.7% year-over-year (2Q2024: US$9.4 million).
  • Overall gross margin was 48.4%, up 0.4 percentage point year-over-year (2Q2024: 48.0%). Gross margin of PaaS increased to 48.7%, up 1.1 percentage points year-over-year (2Q2024: 47.6%).
  • Operating margin was 1.4%, improved by 15.5 percentage points year-over-year (2Q2024: negative 14.1%). Non-GAAP operating margin was 10.7% (2Q2024: 10.0%).
  • Net margin was 15.7%, improved by 11.4 percentage points year-over-year (2Q2024: 4.3%). Non-GAAP net margin was 25.1% (2Q2024: 28.4%).
  • Net profits were US$12.6 million, up approximately 302.4% year-over-year (2Q2024: US$3.1 million). Non-GAAP net profits were US$20.1 million (2Q2024: US$20.8 million).
  • Net cash generated from operating activities was US$18.2 million, up approximately 53.8% year-over-year (2Q2024: US$11.8 million).
  • Total cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,006.3 million as of June 30, 2025, compared to US$1,016.7 million as of December 31, 2024, decreased mainly due to payment of cash dividends.

For further information on the non-GAAP financial measures presented above, see the section headed “Use of Non-GAAP Financial Measures.”

Second Quarter 2025 Operating Highlights

  • PaaS customers1 for the second quarter of 2025 were approximately 2,100 (2Q2024: approximately 2,100). Total customers for the second quarter of 2025 were approximately 3,000 (2Q2024: 3,000).
  • Premium PaaS customers2 for the trailing 12 months ended June 30, 2025 were 285 (2Q2024: 280). In the second quarter of 2025, the Company’s premium PaaS customers contributed approximately 88.6% of its PaaS revenue (2Q2024: approximately 84.8%).
  • Dollar-based net expansion rate (“DBNER”)3 of PaaS for the trailing 12 months ended June 30, 2025 was 114% (2Q2024: 127%).
  • Registered AI developers were over 1,514,000 as of June 30, 2025, up 15% from approximately 1,316,000 developers as of December 31, 2024.

1. The Company defines a PaaS customer for a given period as a customer who has directly placed orders for PaaS with the Company during that period.

2. The Company defines a premium PaaS customer as a customer as of a given date that contributed more than US$100,000 of PaaS revenue during the immediately preceding 12-month period.

3. The Company calculates DBNER of PaaS for a trailing 12-month period by first identifying all customers in the prior 12-month period (i.e., those have placed at least one order for PaaS during that period), and then calculating the quotient from dividing the PaaS revenue generated from such customers in the current trailing 12-month period by the PaaS revenue generated from the same group of customers in the prior 12-month period. The Company’s DBNER may change from period to period, due to a combination of various factors, including changes in the customers’ purchase cycles and amounts and the Company’s customer mix, among other things. DBNER indicates the Company’s ability to expand customer use of the Tuya platform over time and generate revenue growth from existing customers.

Mr. Xueji (Jerry) Wang, Founder and Chief Executive Officer of Tuya, commented, “Amid global trade uncertainty and continued supply chain pressure in the discretionary consumer electronics sector, Tuya maintained resilient profitability and solid business growth in the first half of 2025. Revenue grew by approximately 15% year over year, while the Company’s non-GAAP operating profit rose by around 127%, demonstrating the resilience of our business model and our effective operating leverage. Looking ahead, we will remain committed to our long-term strategy, cultivating deep relationships with core customers and exploring opportunities in regional markets while optimizing resource allocation. Through sound financial management and continuous innovation, Tuya aims to create lasting value for our shareholders and the broader industry.”

Mr. Yi (Alex) Yang, Director and Chief Financial Officer of Tuya, added, “Supported by strong product capabilities and a diversified revenue structure, Tuya maintained its healthy financial performance in the second quarter of 2025. All business segments achieved year-over-year growth, driving a total revenue increase of approximately 9.3%. Despite the ongoing pressures on global trade and manufacturing, our overall gross margin remained strong at around 48%. Through prudent cost management and continued expense optimization, the Company’s non-GAAP net profit margin also remained above 25%. At the same time, we continued to generate strong net operating cash flow and a solid net cash position, laying a firm foundation for Tuya’s long-term, steady, and sustainable growth amid a challenging macroeconomic environment while also providing continued shareholder returns through dividends.”

Second Quarter 2025 Unaudited Financial Results

REVENUE

Total revenue in the second quarter of 2025 increased by 9.3% to US$80.1 million from US$73.3 million in the same period of 2024.

  • PaaS revenue (formerly known as “IoT Paas”) in the second quarter of 2025 increased by 7.0% to US$58.1 million from US$54.3 million in the same period of 2024, primarily due to increasing demand compared with the same period of 2024 and the Company’s strategic focus on customer needs and product enhancements, despite the disruptions in the international business environment due to tariff-related headwinds since this April. As a result, the Company’s DBNER of PaaS for the trailing 12 months ended June 30, 2025 softened to 114%, compared to 127% for the trailing 12 months ended June 30, 2024.
  • SaaS and others revenue in the second quarter of 2025 increased by 15.6% to US$11.1 million from US$9.6 million in the same period of 2024, primarily due to an increase in revenue from cloud software products. During the quarter, the Company remained committed to offering value-added services and a diverse range of software products with compelling value propositions to its customers.
  • Smart solution revenue in the second quarter of 2025 increased by 16.7% to US$10.9 million from US$9.4 million in the same period of 2024, primarily due to the increasing customer demand for smart devices with integrated intelligent software capabilities the Company developed beyond IoT.

COST OF REVENUE

Cost of revenue in the second quarter of 2025 increased by 8.7% to US$41.4 million from US$38.1 million in the same period of 2024, generally in line with the increase in the Company’s total revenue.

GROSS PROFIT AND GROSS MARGIN

Total gross profit in the second quarter of 2025 increased by 10.1% to US$38.7 million from US$35.2 million in the same period of 2024. The gross margin in the second quarter of 2025 was 48.4%, compared to 48.0% in the same period of 2024.

  • PaaS gross margin in the second quarter of 2025 was 48.7%, compared to 47.6% in the same period of 2024.
  • SaaS and others gross margin in the second quarter of 2025 was 72.0%, compared to 71.0% in the same period of 2024.
  • Smart solution gross margin in the second quarter of 2025 was 22.5%, compared to 26.8% in the same period of 2024.

Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As an AI developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.

OPERATING EXPENSES

Operating expenses decreased by 17.3% to US$37.7 million in the second quarter of 2025 from US$45.5 million in the same period of 2024. Non-GAAP operating expenses increased by 8.3% to US$30.2 million in the second quarter of 2025 from US$27.8 million in the same period of 2024. For further information on the non-GAAP financial measures presented above, see the section headed “Use of Non-GAAP Financial Measures.”

  • Research and development expenses in the second quarter of 2025 were US$22.4 million, down 2.7% from US$23.0 million in the same period of 2024, primarily because of (i) the lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized and (ii) partially offset by an increase in cloud services costs, and employee-related costs due to regular team movements. Non-GAAP adjusted research and development expenses in the second quarter of 2025 were US$20.9 million, compared to US$19.6 million in the same period of 2024.
  • Sales and marketing expenses in the second quarter of 2025 were US$7.8 million, down 16.6% from US$9.4 million in the same period of 2024, primarily because of (i) the decrease in employee-related costs due to regular team movements, (ii) the lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized. Non-GAAP adjusted sales and marketing expenses in the second quarter of 2025 were US$7.2 million, compared to US$8.2 million in the same period of 2024.
  • General and administrative expenses in the second quarter of 2025 were US$9.4 million, down 44.3% from US$16.9 million in the same period of 2024, primarily because of (i) the lower share-based compensation expenses as equity incentive awards granted at higher valuations in previous years have been gradually amortized, (ii) a decrease in professional service costs, among other things. Non-GAAP adjusted general and administrative expenses in the second quarter of 2025 were US$3.9 million, compared to US$3.7 million in the same period of 2024.
  • Other operating income, net in the second quarter of 2025 was US$1.9 million, primarily due to the receipt of software value-added tax refunds.

LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN

Profit from operations in the second quarter of 2025 was US$1.1 million, compared with a loss of US$10.3 million in the same period of 2024. The Company had a non-GAAP profit from operations of US$8.6 million in the second quarter of 2025, compared to a non-GAAP profit from operations of US$7.4 million in the same period of 2024, consistently achieving operating profitability and leverage.

Operating margin in the second quarter of 2025 was 1.4%, improved by 15.5 percentage points from negative 14.1% in the same period of 2024. Non-GAAP operating margin in the second quarter of 2025 was 10.7%, improved by 0.7 percentage points from 10.0% in the same period of 2024.

NET PROFIT AND NET MARGIN

Net profit in the second quarter of 2025 was US$12.6 million, increased by 302.4% from US$3.1 million in the same period of 2024. Non-GAAP net profit in the second quarter of 2025 was US$20.1 million, compared to US$20.8 million in the same period of 2024, consistently demonstrating profitability and improved leverage, despite being partially impacted by interest rate cuts.

Net margin in the second quarter of 2025 was 15.7%, improved by 11.4 percentage points from 4.3% in the same period of 2024. Non-GAAP net margin in the second quarter of 2025 was 25.1%, compared to 28.4% in the same period of 2024.

BASIC AND DILUTED NET PROFIT PER ADS

Basic and diluted net profit per ADS was US$0.02 in the second quarter of 2025, compared to basic and diluted net profit of US$0.01 in the same period of 2024. Each ADS represents one Class A ordinary share.

Non-GAAP basic and diluted net profit per ADS was US$0.03 in the second quarter of 2025, compared to non-GAAP basic and diluted net profit of US$0.04 in the same period of 2024.

CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS

Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,006.3 million as of June 30, 2025, compared to US$1,016.7 million as of December 31, 2024, decreased mainly due to payment of cash dividends. The Company believes its current cash position is sufficient to meet its current liquidity and working capital needs.

NET CASH GENERATED FROM OPERATING ACTIVITIES

Net cash generated from operating activities in the second quarter of 2025 was US$18.2 million, compared to US$11.8 million in the same period of 2024. The net cash generated from operating activities for the second quarter of 2025 mainly due to working capital changes in the ordinary course of business.

For further information on non-GAAP financial measures presented above, see the section headed “Use of Non-GAAP Financial Measures.”

Business Outlook

Based on recent trends, the global trade environment continues to present uncertainties, under which participants across the consumer electronics supply chain – including manufacturers, importers, brands, and retail channels – remain cautious in their operations and planning. The Company will continue to monitor these developments. At the same time, despite such external challenges, we observe that enterprises and consumers worldwide are actively exploring AI technologies and hardware, accelerating their exploration and adoption. Therefore, we remain confident in the long-term value that intelligent technologies can bring to all stakeholders. With the effective implementation of the Company’s customer and product strategies, along with the utilization and innovation of emerging technologies like AI, the Company is confident in its long-term business prospects.

In response to this evolving market environment, the Company will remain committed to continuously iterating and improving its products and services and further enhancing software and hardware capabilities, particularly by leveraging the AI capabilities, expanding key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company understands that future trajectories may encounter challenges, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interest rates volatility, the imposition of new tariffs, or adjustments in existing tariffs or trade barriers, and broader geopolitical uncertainties.

Declaration of Cash Dividend and Record Date

On August 26, 2025, the Board has approved the declaration and distribution of a cash dividend (the “Cash Dividend”) of US$0.054 per ordinary share, or US$0.054 per ADS, to such holders as at the close of business on September 11, 2025, Hong Kong Time and New York Time, respectively. The aggregate amount of the Cash Dividend will be approximately US$33 million, which is payable in U.S. dollars and in cash, and will be funded by surplus cash and to be paid out from the share premium account of the Company. The determination to make distributions and the amount of such distributions will be made at the discretion of its Board and will be based upon the Company’s operations and earnings, including, but not limited, considerations of the Company’s GAAP and Non-GAAP net profits, cash flows, financial conditions and other relevant factors.

In order to qualify for the Cash Dividend, with respect to ordinary shares registered on the Company’s Hong Kong share register, all valid documents for the transfers of shares accompanied by the relevant share certificates must be lodged with the Company’s Hong Kong share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wan Chai, Hong Kong, no later than 4:30 p.m. on Thursday, September 11, 2025, Hong Kong time; and with respect to the ordinary shares registered on the Company’s principal share register in the Cayman Islands, all valid documents for the transfers of shares accompanied by the relevant share certificates must be lodged with the Company’s principal share registrar, Maples Fund Services (Cayman) Limited, at PO Box 1093, Boundary Hall, Cricket Square, Grand Cayman, KY1-1102, Cayman Islands, no later than 3:30 p.m. on Wednesday, September 10, 2025, Cayman Islands time (due to the time difference between Cayman Islands and Hong Kong).

Cash Dividend to be paid to the holders of ADSs issued by the depositary of the ADSs will be subject to the terms of the deposit agreement. The payment date is expected to be on or around October 13, 2025 for holders of ordinary shares, and on or around October 20, 2025 for holders of ADSs.

Conference Call Information

The Company’s management will hold a conference call at 08:30 P.M. U.S. Eastern Time on Tuesday, August 26, 2025 (08:30 A.M. Hongkong Time on Wednesday, August 27, 2025) to discuss the financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this conference including a conference access code, a PIN number (personal access code), the dial-in number, and an e-mail with detailed instructions to join the conference call.

Online registration:
https://register-conf.media-server.com/register/BI3986123fbddc4ca5a85f960960afdf30

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.tuya.com, and a replay of the webcast will be available following the session.

About Tuya Inc.

Tuya Inc. (NYSE: TUYA; HKEX: 2391) is a global leading AI cloud platform service provider with a mission to build an AI developer ecosystem and enable everything to be smart. Tuya has pioneered a purpose-built AI cloud platform with cloud and generative AI capabilities that delivers a full suite of offerings, including Platform-as-a-Service, or PaaS, Software-as-a-Service, or SaaS, and smart solutions for developers of smart device, commercial applications, and industries. Through its AI developer platform, Tuya has activated a vibrant global developer community of brands, OEMs, AI agents, system integrators and independent software vendors to collectively strive for smart solutions ecosystem embodying the principles of green and low-carbon, security, high efficiency, agility, and openness.

Use of Non-GAAP Financial Measures

In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP profit from operations (including non-GAAP operating margin), non-GAAP net profit (including non-GAAP net margin), and non-GAAP basic and diluted net profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses and credit-related impairment of long-term investments from the respective GAAP financial measures. The Company presents the non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company also believes that the use of the non-GAAP financial measures facilitates investors’ assessment of its operating performance.

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using the aforementioned non-GAAP financial measures is that they do not reflect all items of expenses that affect the Company’s operations. Share-based compensation expenses and credit-related impairment of long-term investments have been and may continue to be incurred in the business and are not reflected in the presentation of non-GAAP measures. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP measures to the most directly comparable U.S. GAAP measures, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

Reconciliations of Tuya’s non-GAAP financial measures to the most comparable U.S. GAAP measures are included at the end of this press release.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statements. In some cases, forward-looking statements can be identified by words or phrases such as “may”, “will”, “expect”, “anticipate”, “target”, “aim”, “estimate”, “intend”, “plan”, “believe”, “potential”, “continue”, “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC. The forward-looking statements included in this press release are only made as of the date hereof, and the Company disclaims any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances, except as required by law. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Investor Relations Contact

Tuya Inc.
Investor Relations
Email: ir@tuya.com

HL Strategy
Haiyan LI-LABBE
Email: hl@hl-strategy.com

 

TUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2024 AND JUNE 30, 2025

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

As of

As of

December 31,

June 30,

2024

2025

ASSETS

Current assets:

 Cash and cash equivalents

653,334

724,034

 Restricted cash

50

37

 Short-term investments

194,536

110,324

 Accounts receivable, net

7,592

11,346

 Notes receivable, net

7,485

12,197

 Inventories, net

23,840

20,666

 Prepayments and other current assets, net

16,179

17,999

Total current assets

903,016

896,603

Non-current assets:

 Property, equipment and software, net

6,619

10,266

 Land use rights, net

8,825

8,772

 Operating lease right-of-use assets, net

4,550

4,398

 Long-term investments

180,092

183,760

 Other non-current assets, net

678

319

Total non-current assets

200,764

207,515

Total assets

1,103,780

1,104,118

LIABILITIES AND SHAREHOLDERS’ EQUITY          

Current liabilities:

 Accounts payable

19,051

23,047

 Advances from customers

31,346

27,212

 Deferred revenue, current

7,525

8,390

 Accruals and other current liabilities

32,257

30,131

 Incomes tax payables

360

310

 Lease liabilities, current

3,798

2,522

Total current liabilities

94,337

91,612

Non-current liabilities:

 Lease liabilities, non-current

851

1,692

 Deferred revenue, non-current

377

430

 Other non-current liabilities

767

Total non-current liabilities

1,995

2,122

Total liabilities

96,332

93,734

 

TUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

AS OF DECEMBER 31, 2024 AND JUNE 30, 2025

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

As of

As of

December 31,

June 30,

2024

2025

Shareholders’ equity:

 Ordinary shares

 Class A ordinary shares

25

27

 Class B ordinary shares

4

4

 Treasury stock

(15,726)

 Additional paid-in capital

1,612,712

1,575,826

 Accumulated other comprehensive loss

(19,716)

(19,226)

 Accumulated deficit

(569,851)

(546,247)

Total shareholders’ equity

1,007,448

1,010,384

Total liabilities and shareholders’ equity

1,103,780

1,104,118

 

TUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME/(LOSS)

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

June 30,

June 30,

2024

2025

2024

2025

Revenue

73,279

80,130

134,941

154,817

Cost of revenue

(38,087)

(41,384)

(70,264)

(79,820)

Gross profit

35,192

38,746

64,677

74,997

Operating expenses:

 Research and development expenses

(22,993)

(22,373)

(46,467)

(45,183)

 Sales and marketing expenses

(9,387)

(7,825)

(18,370)

(16,172)

 General and administrative expenses

(16,861)

(9,386)

(32,335)

(18,315)

 Other operating incomes, net

3,705

1,926

5,784

4,309

 Total operating expenses

(45,536)

(37,658)

(91,388)

(75,361)

(Loss)/profit from operations

(10,344)

1,088

(26,711)

(364)

Other income

 Other non-operating incomes, net

1,869

767

2,647

1,534

 Financial income, net

12,452

10,761

25,259

23,156

 Foreign exchange (loss)/gain, net

(257)

606

(362)

650

Profit before income tax expense

3,720

13,222

833

24,976

Income tax expense

(592)

(635)

(1,248)

(1,372)

Net profit/(loss)

3,128

12,587

(415)

23,604

Net profit/(loss) attributable to Tuya Inc.

3,128

12,587

(415)

23,604

Net profit/(loss) attributable to ordinary shareholders

3,128

12,587

(415)

23,604

Net profit/(loss)

3,128

12,587

(415)

23,604

Other comprehensive (loss)/income

 Changes in fair value of long-term investments

(139)

91

(139)

91

 Transfer out of fair value changes of long-term investments

(65)

 Foreign currency translation

(600)

222

(1,028)

399

Total comprehensive income/(loss)

 attributable to Tuya Inc.

2,389

12,900

(1,647)

24,094

 

TUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME/(LOSS) (CONTINUED)

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

June 30,

June 30,

2024

2025

2024

2025

Net profit/(loss) attributable to Tuya Inc.

3,128

12,587

(415)

23,604

Net profit/(loss) attributable to ordinary shareholders

3,128

12,587

(415)

23,604

Weighted average number of ordinary shares used in

 computing net profit/(loss) per share

 – Basic

559,710,445

608,529,487

559,421,815

608,348,598

 – Diluted

592,735,568

610,477,980

559,421,815

610,414,036

Net profit/(loss) per share attributable to ordinary

 shareholders

 – Basic

0.01

0.02

(0.00)

0.04

 – Diluted

0.01

0.02

(0.00)

0.04

Share-based compensation expenses were included in:

 Research and development expenses

3,376

1,460

6,882

3,476

 Sales and marketing expenses

1,169

582

2,554

1,320

 General and administrative expenses

10,864

5,437

21,787

10,958

 

TUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

June 30,

June 30,

2024

2025

2024

2025

Net cash generated from operating activities

11,829

18,191

26,319

27,543

Net cash generated from/(used in) investing activities

73,890

(21,215)

90,085

79,968

Net cash (used in)/generated from financing activities

(104)

(36,914)

150

(36,912)

Effect of exchange rate changes on cash and cash

 equivalents, restricted cash

(197)

56

(323)

88

Net increase/(decrease) in cash and cash equivalents,

 restricted cash

85,418

(39,882)

116,231

70,687

Cash and cash equivalents, restricted cash at the

 beginning of period

529,501

763,953

498,688

653,384

Cash and cash equivalents, restricted cash

 at the end of period

614,919

724,071

614,919

724,071

 

TUYA INC.

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY
COMPARABLE FINANCIAL MEASURES

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

June 30,

June 30,

2024

2025

2024

2025

Reconciliation of operating expenses to non-GAAP

 operating expenses

Research and development expenses

(22,993)

(22,373)

(46,467)

(45,183)

Add: Share-based compensation expenses

3,376

1,460

6,882

3,476

Adjusted Research and development expenses

(19,617)

(20,913)

(39,585)

(41,707)

Sales and marketing expenses

(9,387)

(7,825)

(18,370)

(16,172)

Add: Share-based compensation expenses

1,169

582

2,554

1,320

Adjusted Sales and marketing expenses

(8,218)

(7,243)

(15,816)

(14,852)

General and administrative expenses

(16,861)

(9,386)

(32,335)

(18,315)

Add: Share-based compensation expenses

10,864

5,437

21,787

10,958

Add: Credit-related impairment of long-term investments

189

27

189

27

Add: Litigation costs

2,100

2,100

Adjusted General and administrative expenses

(3,708)

(3,922)

(8,259)

(7,330)

Reconciliation of (loss)/profit from operations to

 non-GAAP profit from operations

(Loss)/profit from operations

(10,344)

1,088

(26,711)

(364)

Add: Share-based compensation expenses

15,409

7,479

31,223

15,754

Add: Credit-related impairment of long-term investments

189

27

189

27

Add: Litigation costs

2,100

2,100

Non-GAAP Profit from operations

7,354

8,594

6,801

15,417

Non-GAAP Operating margin

10.0 %

10.7 %

5.0 %

10.0 %

 

TUYA INC.

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST DIRECTLY
COMPARABLE FINANCIAL MEASURES (CONTINUED)

(All amounts in US$ thousands (“US$”),

except for share and per share data, unless otherwise noted)

For the Three Months Ended

For the Six Months Ended

June 30,

June 30,

June 30,

June 30,

2024

2025

2024

2025

Reconciliation of net profit/(loss) to non-GAAP net profit

Net profit/(loss)

3,128

12,587

(415)

23,604

Add: Share-based compensation expenses

15,409

7,479

31,223

15,754

Add: Credit-related impairment of long-term investments

189

27

189

27

Add: Litigation costs

2,100

2,100

Non-GAAP Net profit

20,826

20,093

33,097

39,385

Non-GAAP Net margin

28.4 %

25.1 %

24.5 %

25.4 %

Weighted average number of ordinary shares used in

 computing non-GAAP net profit per share

 – Basic

559,710,445

608,529,487

559,421,815

608,348,598

 – Diluted

592,735,568

610,477,980

591,970,099

610,414,036

Non-GAAP net profit per share attributable to

 ordinary shareholders

 – Basic

0.04

0.03

0.06

0.06

 – Diluted

0.04

0.03

0.06

0.06