• The Group reported revenue of €329 million in FY2024, down 23% over FY2023, reflecting a transitional year marked by creative evolution and strategic realignment amid market headwinds
  • Gross profit margin remained stable at 56%, supported by disciplined pricing, a higher mix of DTC sales, and improved inventory management
  • Operational efficiency improved, with G&A expenses reduced by 15% and working capital turnover showing steady progress
  • Strategic store optimization continued, with disciplined new retail openings and underperforming locations consolidation, reinforcing the Group’s focus on core and high-potential markets
  • Sustained performance in Japan and North America contrasts with EMEA and Greater China, where proactive adjustments made to address dynamic market shifts
  • 2025 stands as a pivotal milestone, where the Group’s sharpened leadership and visionary creativity unlock fresh momentum across its portfolio, setting the stage for dynamic renewal and long-term growth

NEW YORK, April 30, 2025 /PRNewswire/ — Lanvin Group (NYSE: LANV, the “Group”), a global luxury fashion group with Lanvin, Wolford, Sergio Rossi, St. John and Caruso in its portfolio of brands, today announced its results for the full-year 2024.  The Group achieved revenue of €329 million, a 23% decrease year-over-year versus 2023; and gross profit of €183 million, representing a relatively stable gross margin of 56%.

Zhen Huang, Chairman of Lanvin Group, said: “2024 was a year of transformation for Lanvin Group. While market conditions were challenging, we made critical strides in strengthening our brands, optimizing our operations, and laying the groundwork for future growth. With our renewed creative leadership and disciplined execution, we are confident in our ability to navigate the evolving luxury landscape and deliver long-term value.”

Review of the Full-Year 2024 Results

Lanvin Group Revenue by Segment

(€ in Thousands, unless otherwise noted)

Lanvin Group
by Brand

Revenue

Growth %

2021A

2022A

2023A

2024A

2022 A v

2023 A v

2024 A v

FY

FY

FY

FY

2021 A

2022 A

2023 A

Lanvin

72,872

119,847

111,740

82,720

64 %

-7 %

-26 %

Wolford

109,332

125,514

126,280

87,891

15 %

1 %

-30 %

St. John

73,094

85,884

90,398

79,267

17 %

5 %

-12 %

Sergio Rossi

28,737

61,929

59,518

41,910

116 %

-4 %

-30 %

Caruso

24,695

30,819

40,011

37,107

25 %

30 %

-7 %

Total Brand

308,730

423,993

427,947

328,895

37 %

1 %

-23 %

Eliminations

92

-1,681

-1,769

-285

-1927 %

5 %

-84 %

Total Group

308,822

422,312

426,178

328,610

37 %

1 %

-23 %

 

Lanvin Group Key Financials

(€ in Thousands, unless otherwise noted)

Lanvin Group Key Financials

2021A

2022A

2023A

2024A

FY

%

FY

%

FY

%

FY

%

Revenue

308,822

100 %

422,312

100 %

426,178

100 %

328,610

100 %

Gross profit

169,902

55 %

237,944

56 %

250,942

59 %

182,763

56 %

Contribution profit(1)

4,400

1 %

13,211

3 %

24,192

6 %

-26,040

-8 %

Adjusted EBITDA

-58,945

-19 %

-71,958

-17 %

-64,173

-15 %

-92,320

-28 %

Selected Highlights

Resilient in key regions and key channels: North America and Japan outperformed other regions, contributed by the strong presence of St. John and Sergio Rossi. EMEA and Greater China experienced declines due to challenges within the luxury industry. Despite the Group’s focus on optimizing its retail footprint and concentrating on core business units, DTC channels remained resilient, accounting for 61% of total sales, highlighting the effectiveness of the store optimization and market-focused strategy by the Group.

Strong improvement in working capital: Effective management of working capital in FY2024. G&A expenses were reduced by 15%, while improvements in receivables turnover and inventory management contributed to a stronger cash flow position and enhanced operational efficiency. Meanwhile, marketing and selling expenses saw a slight decrease of 8%, as targeted marketing activities were implemented.

Retail network optimization: Lanvin Group continued to optimize its retail footprint by optimizing underperforming stores and selectively opening new retail locations. Lanvin and Sergio Rossi successfully expanded their presence in the Middle East.

Brands with strategic adaptation: The Group’s diversified brand portfolio exhibited varying levels of resilience in 2024. St. John and Caruso remained stable, underscoring the strength of their loyal customer bases and distinct market positions. Despite facing industry-wide challenges, Lanvin and Sergio Rossi embraced bold creative renewal, positioning themselves to redefine their artistic visions and pave the way for future growth.

Discussion of FY2024 Financials

Revenue

For FY2024, the Group generated revenue of €329 million, a 23% decrease year-over-year. Specifically, EMEA wholesale and Greater China retail market experienced softer demand, in line with the market trend since first half of 2024. This decline was driven by a combination of macroeconomic headwinds, shifts in consumer behavior, and strategic realignments. Full details of the Group’s revenue can be found in our Annual Report on Form 20-F for the year ended December 31, 2024.

Gross Profit

Gross profit decreased to €183 million, reflecting a margin of 56%, compared to €251 million in 2023 with a margin of 59%. The decline in gross profit is primarily attributed to a drop in gross profit from Wolford with increased costs related to the new logistics provider. Overall, the Group has managed to maintain a relatively stable gross margin, which indicates effective cost control and inventory management.

Contribution Profit(1)

Contribution profit, defined internally as gross profit less selling and marketing expenses, was used to understand the variable profitability performance and analyze performance across our brands. In FY2024, contribution profit amounted to negative €26 million, representing a margin of -8%, a drop from the €24 million contribution profit in 2023. The decline was primarily driven by lower gross profit due to reduced sales volumes, especially in Wolford. Despite this, the Group has shown steady progress in managing its fixed expenses over the past few years.

Adjusted EBITDA

Adjusted EBITDA remained at loss for FY2024, reaching €-92 million, compared to €-64 million in 2023. While the Group has made significant efforts to optimize the cost structure and enhance operational efficiency in FY2024, the increase in Adjusted EBITDA loss was primarily driven by a decline in gross profit, which was only partially mitigated by the reduction in operational expenses.

Results by Segment

Lanvin: Revenue was down by 26%, with revenue of €83 million. Gross profit decreased to €48 million, at a margin of 59%, from €65 million, at a margin of 58%, in 2023. Gross profit declined due to lower sales volumes, while the margin remained stable. Contribution profit decreased to a loss of €24 million in 2024, with margin declining to negative 29% from negative 11% in 2023. Despite the reduction in retail traffic, effective cost controls are in place and inventory management showed steady improvement.

Wolford: Revenue decreased by 30%, decreasing from €126 million in 2023 to €88 million in 2024, a result of multiple challenges faced in 2024 such as macroeconomic uncertainties, organizational changes, and disruptions in logistics. Gross profit decreased to €51 million from €83 million in 2023, and margin declined from 66% to 58% due to increased costs caused by delays in integrating with the new logistics provider. Contribution profit turned negative, reaching €-19 million in 2024, with the margin falling to negative 21% from 3%.

Sergio Rossi: Revenue was down by 30%, decreasing from €60 million in 2023 to €42 million in 2024. Gross profit margin decreased from 51% to 43% in 2024, due to fixed production costs on lower revenues. Contribution profit margin dropped to negative 3% in 2024, compared to 12% in 2023. Marketing and selling expenses decreased €4 million as a result of cost control and the implementation of efficiency improvement measures, partially offsetting the loss in gross profit.

St. John: Driven by the decline in luxury demand in North America and the strategic contraction in Greater China, St. John’s revenue in 2024 decreased by 12%, from €90 million in 2023 to €79 million. Gross profit decreased to €54 million, with the margin improving to 69% from 63% in 2023, due to improved full-price sell-through and reduction in production costs. Contribution profit decreased slightly, with the margin dropping by 2%.

Caruso: Revenue decreased by 7%, from €40 million in 2023 to €37 million in 2024. B2B Maisons orders decreased while Caruso brand business grew by double digits. Gross profit remained stable at €11 million, with the margin increasing to 29% from 28% in 2023. Contribution profit margin remains steady at 24%.

2025 Outlook

In 2025, while macroeconomic uncertainty persists, Lanvin Group is poised for a robust recovery and remains unwavering in its long-term vision, driven by operational discipline and a surge in creative momentum. Under the leadership of the new Executive President, Andy Lew, the Group is enhancing its management capabilities and establishing a second headquarters in Europe to further streamline the organization. The Group will continue to maintain a strategic focus on key areas and core products, while exploring undiscovered regions and emerging product categories to unlock new growth opportunities. Retail network optimization will continue to be a priority, with efforts to refine the store footprint, simplify the operations and concentrate on core business units.

The Group is experiencing a surge of creative momentum in 2025, fueled by the appointment of new creative leaders who are poised to redefine the brand visions. At Lanvin, Peter Copping brings his unique artistic vision and expertise to the forefront, promising to infuse the brand with fresh perspectives and innovative designs that resonate with both existing and new customers. At Sergio Rossi, Paul Andrew is leveraging his extensive experience and creative acumen to revitalize the brand’s image and product offerings. With a strengthened leadership team and bold creative visions, Lanvin Group is well-positioned to drive innovation and secure long-term success in the luxury fashion industry.

Note: All % changes are calculated on an actual currency exchange rate basis.

Note: This communication includes certain non-IFRS financial measures such as contribution profit, contribution margin, adjusted earnings before interest and taxes (“Adjusted EBIT”), and adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Please see Non-IFRS Financial Measures and Definition.

(1) Contribution Profit is defined as Gross Profit less Selling and Marketing Expenses

Annual Report on Form 20-F

Our annual report on Form 20-F, including the consolidated financial statements for the fiscal year ended December 31, 2024, can be downloaded from the Company’s investor relations website (ir.lanvin-group.com) under the section Financials / SEC Filings, or from the SEC’s website (www.sec.gov). 

Conference Call

As previously announced, today at 8:00AM EST/8:00PM CST/2:00PM CET, Lanvin Group will host a conference call to discuss its results for the full-year 2024 and provide an outlook for 2025. Management will refer to a slide presentation during the call, which will be made available on the day of the call. To view the presentation, please visit the “Events” tab of the Group’s investor relations website at https://ir.lanvin-group.com.

To participant in the conference call, please register by clicking on the following link: https://dpregister.com/sreg/10199129/fefc237249

A replay of the conference call will be accessible approximately one hour after the live call until May 07, 2025, by dialing the following numbers:

US Toll Free: 1-877-344-7529
International Toll: 1-412-317-0088
Canada Toll Free: 855-669-9658
Replay Access Code: 2450816

A recorded webcast of the conference call and a slide presentation will also be available on the Group’s investor relations website at https://ir.lanvin-group.com.

Next Scheduled Announcement

The next scheduled announcement will be the H1 2025 earnings results release in August 2025. To receive email alerts of the timing of future financial news releases, as well as future announcements, please register at https://ir.lanvin-group.com.

About Lanvin Group

Lanvin Group is a leading global luxury fashion group headquartered in Shanghai, China, managing iconic brands worldwide including Lanvin, Wolford, Sergio Rossi, St. John Knits, and Caruso. Harnessing the power of its unique strategic alliance of industry-leading partners in the luxury fashion sector, Lanvin Group strives to expand the global footprint of its portfolio brands and achieve sustainable growth through strategic investment and extensive operational know-how, combined with an intimate understanding and unparalleled access to the fastest-growing luxury fashion markets in the world. Lanvin Group is listed on the New York Stock Exchange under the ticker symbol ‘LANV’. For more information about Lanvin Group, please visit www.lanvin-group.com, and to view our investor presentation, please visit https://ir.lanvin-group.com.

Forward-Looking Statements

This communication, including the section “2025 Outlook”, contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” “project” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this communication, and on the current expectations of the respective management of Lanvin Group and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and must not be relied on by an investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Lanvin Group. Potential risks and uncertainties that could cause the actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, changes adversely affecting the business in which Lanvin Group is engaged; Lanvin Group’s projected financial information, anticipated growth rate, profitability and market opportunity may not be an indication of its actual results or future results; management of growth; the impact of COVID-19 or similar public health crises on Lanvin Group’s business; Lanvin Group’s ability to safeguard the value, recognition and reputation of its brands and to identify and respond to new and changing customer preferences; the ability and desire of consumers to shop; Lanvin Group’s ability to successfully implement its business strategies and plans; Lanvin Group’s ability to effectively manage its advertising and marketing expenses and achieve desired impact; its ability to accurately forecast consumer demand; high levels of competition in the personal luxury products market; disruptions to Lanvin Group’s distribution facilities or its distribution partners; Lanvin Group’s ability to negotiate, maintain or renew its license agreements; Lanvin Group’s ability to protect its intellectual property rights; Lanvin Group’s ability to attract and retain qualified employees and preserve craftmanship skills; Lanvin Group’s ability to develop and maintain effective internal controls; general economic conditions; the result of future financing efforts; and those factors discussed in the reports filed by Lanvin Group from time to time with the SEC. If any of these risks materialize or Lanvin Group’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Lanvin Group presently does not know, or that Lanvin Group currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Lanvin Group’s expectations, plans, or forecasts of future events and views as of the date of this communication. Lanvin Group anticipates that subsequent events and developments will cause Lanvin Group’s assessments to change. However, while Lanvin Group may elect to update these forward-looking statements at some point in the future, Lanvin Group specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing Lanvin Group’s assessments of any date subsequent to the date of this communication. Accordingly, reliance should not be placed upon the forward-looking statements.

Use of Non-IFRS Financial Metrics

This communication includes certain non-IFRS financial measures such as contribution profit, contribution margin, adjusted earnings before interest and taxes (“Adjusted EBIT”), and adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). These non-IFRS measures are an addition, and not a substitute for or superior to measures of financial performance prepared in accordance with IFRS and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with IFRS. Reconciliations of non-IFRS measures to their most directly comparable IFRS counterparts are included in the Appendix to this communication. Lanvin Group believes that these non-IFRS measures of financial results provide useful supplemental information to investors about Lanvin Group. Lanvin Group believes that the use of these non-IFRS financial measures provides an additional tool for investors to use in evaluating projected operating results and trends in and in comparing Lanvin Group’s financial measures with other similar companies, many of which present similar non-IFRS financial measures to investors. However, there are a number of limitations related to the use of these non-IFRS measures and their nearest IFRS equivalents. For example, other companies may calculate non-IFRS measures differently, or may use other measures to calculate their financial performance, and therefore Lanvin Group’s non-IFRS measures may not be directly comparable to similarly titled measures of other companies. Lanvin Group does not consider these non-IFRS measures in isolation or as an alternative to financial measures determined in accordance with IFRS. The principal limitation of these non-IFRS financial measures is that they exclude significant expenses, income and tax liabilities that are required by IFRS to be recorded in Lanvin Group’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgements by Lanvin Group about which expense and income are excluded or included in determining these non-IFRS financial measures. In order to compensate for these limitations, Lanvin Group presents non-IFRS financial measures in connection with IFRS results.

Enquiries:

Media
Lanvin Group
Winni Ren
winni.ren@lanvin-group.com 

Investors
Lanvin Group
Coco Wang
coco.wang@lanvin-group.com 

Appendix

Lanvin Group Consolidated Income Statement

(€ in Thousands, unless otherwise noted)

Lanvin Group
Consolidated P&L

2021A

2022A

2023A

2024A

FY

%

FY

%

FY

%

FY

%

Revenue

308,822

100 %

422,312

100 %

426,178

100 %

328,610

100 %

Cost of sales

-138,920

-45 %

-184,368

-44 %

-175,236

-41 %

-145,847

-44 %

Gross profit

169,902

55 %

237,944

56 %

250,942

59 %

182,763

56 %

Marketing and selling
expenses

-165,502

-54 %

-224,733

-53 %

-226,750

-53 %

-208,803

-64 %

General and
administrative
expenses

-122,497

-40 %

-153,138

-36 %

-138,215

-32 %

-117,368

-36 %

Impairment of goodwill

0

0 %

0

0 %

0

0 %

-31,208

-9 %

Other operating
income and expenses

10,083

3 %

-2,340

-1 %

-4,534

-1 %

7,977

2 %

Loss from operations
before non-underlying
items

-108,014

-35 %

-142,267

-34 %

-118,557

-28 %

-166,639

-51 %

Non-underlying items

45,206

15 %

-83,057

-20 %

-3,858

-1 %

10,243

3 %

Loss from operations

-62,808

-20 %

-225,324

-53 %

-122,415

-29 %

-156,396

-48 %

Finance cost – net

-9,313

-3 %

-14,556

-3 %

-20,431

-5 %

-29,821

-9 %

Loss before income
tax

-72,121

-23 %

-239,880

-57 %

-142,846

-34 %

-186,217

-57 %

Income tax expenses

-4,331

-1 %

129

0 %

-3,407

-1 %

-3,078

-1 %

Loss for the period

-76,452

-25 %

-239,751

-57 %

-146,253

-34 %

-189,295

-58 %

Contribution profit (2)

4,400

1 %

13,211

3 %

24,192

6 %

-26,040

-8 %

Adjusted EBIT (2)

-100,806

-33 %

-134,836

-32 %

-115,808

-27 %

-166,088

-51 %

Adjusted EBITDA (2)

-58,945

-19 %

-71,958

-17 %

-64,173

-15 %

-92,320

-28 %

 

 

 

Lanvin Group Consolidated Balance Sheet

(€ in Thousands, unless otherwise noted)

Lanvin Group Consolidated Balance Sheet

2021A

2022A

2023A

2024A

FY

FY

FY

FY

Assets

Non-current assets

Intangible assets

181,234

181,485

210,439

213,501

Goodwill

69,323

69,323

69,323

38,115

Property, plant and equipment

40,564

46,801

43,731

39,440

Right-of-use assets

118,775

121,731

128,853

131,597

Deferred income tax assets

17,070

17,297

13,427

11,598

Other non-current assets

15,742

15,265

15,540

14,869

442,708

451,902

481,313

449,120

Current assets

Inventories

92,335

109,094

107,184

89,712

Trade receivables

39,781

48,868

45,657

28,099

Other current assets

41,706

30,467

25,650

29,112

Cash and bank balances

88,981

91,897

28,130

18,043

262,803

280,326

206,621

164,966

Total assets

705,511

732,228

687,934

614,086

Liabilities

Non-current liabilities

Non-current borrowings

11,212

18,115

32,381

25,222

Non-current lease liabilities

102,987

105,986

112,898

117,966

Non-current provisions

4,166

4,111

3,174

3,560

Employee benefits

18,464

15,128

17,972

17,240

Deferred income tax liabilities

54,179

54,660

52,804

51,390

Other non-current liabilities

1,080

690

14,733

16,005

192,088

198,690

233,962

231,383

Current liabilities

Trade payables

58,151

73,114

78,576

80,424

Bank overdrafts

14

148

280

Current borrowings

55,559

15,370

35,720

158,540

Current lease liabilities

37,072

34,605

32,871

36,106

Current provisions

3,141

3,014

6,270

1,524

Other current liabilities

68,660

106,481

134,627

139,020

222,597

232,732

288,344

415,614

Total liabilities

414,685

431,422

522,306

646,997

Net assets

290,826

300,806

165,628

-32,911

Equity

Equity attributable to owners of the Company

Share capital

339,259

0

0

0

Treasury shares

-3

-25,023

-65,405

-46,576

Other reserves

149,460

762,961

806,677

779,356

Accumulated losses

-224,328

-442,618

-571,931

-737,186

264,388

295,320

169,341

-4,406

Non- controlling interests

26,438

5,486

-3,713

-28,505

Total equity

290,826

300,806

165,628

-32,911

 

 

Lanvin Group Consolidated Cash Flow

(€ in Thousands, unless otherwise noted)

Lanvin Group Consolidated Cash Flow

2021A

2022A

2023A

2024A

FY

FY

FY

FY

Net cash used in operating activities

-73,088

-80,851

-57,891

-59,381

Net cash flows from/(used in) investing activities

6,346

-21,799

-38,615

-125

Net cash flows generated from financing activities

110,065

104,937

34,131

49,066

Net increase/(decrease) in cash and cash equivalents

43,323

2,287

-62,375

-10,440

Cash and cash equivalents less bank overdrafts at the beginning of the year

44,171

88,658

91,749

27,850

Effect of foreign exchange rate changes

1,164

804

-1,524

633

Cash and cash equivalents less bank overdrafts at end of the year

88,658

91,749

27,850

18,043

 

 

Lanvin Brand Key Financials(3)

(€ in Thousands, unless otherwise noted)

Lanvin Brand Key Financials

2021A

2022A

2023A

2024A

2022 A
v

2023 A
v

2024 A
v

FY

%

FY

%

FY

%

FY

%

2021 A

2022 A

2023 A

Key Financials on P&L

Revenues

72,872

100 %

119,847

100 %

111,740

100 %

82,720

100 %

64 %

-7 %

-26 %

Gross profit

34,028

47 %

60,513

50 %

64,547

58 %

48,440

59 %

Selling and distribution
expenses

-58,124

-80 %

-75,852

-63 %

-76,533

-68 %

-72,241

-87 %

Contribution profit(2)

-24,096

-33 %

-15,339

-13 %

-11,986

-11 %

-23,801

-29 %

Revenues by Geography

EMEA

31,683

43 %

61,092

51 %

51,585

46 %

38,859

47 %

93 %

-16 %

-25 %

North America

15,964

22 %

28,524

24 %

28,210

25 %

22,843

28 %

79 %

-1 %

-19 %

Greater China

23,541

32 %

25,742

21 %

24,649

22 %

14,763

18 %

9 %

-4 %

-40 %

Other

1,684

2 %

4,489

4 %

7,296

7 %

6,254

8 %

167 %

63 %

-14 %

Revenues by Channel

DTC

46,134

63 %

58,536

49 %

55,357

50 %

43,569

53 %

27 %

-5 %

-21 %

Wholesale

21,161

29 %

51,898

43 %

39,933

36 %

27,113

33 %

145 %

-23 %

-32 %

Other

5,577

8 %

9,413

8 %

16,450

15 %

12,038

15 %

69 %

75 %

-27 %

 

 

Wolford Brand Key Financials(3)

(€ in Thousands, unless otherwise noted)

Wolford Brand Key Financials

2021A

2022A

2023A

2024A

2022 A
v

2023 A
v

2024 A
v

FY

%

FY

%

FY

%

FY

%

2021 A

2022 A

2023 A

Key Financials on P&L

Revenues

109,332

100 %

125,514

100 %

126,280

100 %

87,891

100 %

15 %

1 %

-30 %

Gross profit

79,070

72 %

86,228

69 %

83,339

66 %

50,995

58 %

Selling and distribution
expenses

-59,351

-54 %

-81,901

-65 %

-79,060

-63 %

-69,603

-79 %

Contribution profit (2)

19,719

18 %

4,327

3 %

4,279

3 %

-18,608

-21 %

Revenues by Geography

EMEA

79,236

72 %

86,501

69 %

85,084

67 %

54,934

63 %

9 %

-2 %

-35 %

North America

21,824

20 %

31,535

25 %

31,310

25 %

25,930

30 %

44 %

-1 %

-17 %

Greater China

7,289

7 %

6,791

5 %

9,176

7 %

6,661

8 %

-7 %

35 %

-27 %

Other

983

1 %

687

1 %

710

1 %

366

0 %

-30 %

3 %

-49 %

Revenues by Channel

DTC

74,622

68 %

90,408

72 %

87,352

69 %

67,006

76 %

21 %

-3 %

-23 %

Wholesale

34,710

32 %

34,426

27 %

38,071

30 %

20,850

24 %

-1 %

11 %

-45 %

Other

0

0 %

680

1 %

857

1 %

35

0 %

26 %

-96 %

 

 

Sergio Rossi Brand Key Financials(3)

(€ in Thousands, unless otherwise noted)

Sergio Rossi Brand Key
Financials

2021A

2022A

2023A

2024A

2022 A
v

2023 A
v

2024 A
v

FY

%

FY

%

FY

%

FY

%

2021 A

2022 A

2023 A

Key Financials on P&L

Revenues

28,737

100 %

61,929

100 %

59,518

100 %

41,910

100 %

116 %

-4 %

-30 %

Gross profit

13,319

46 %

31,048

50 %

30,435

51 %

17,867

43 %

Selling and distribution
expenses

-9,489

-33 %

-24,502

-40 %

-23,097

-39 %

-18,923

-45 %

Contribution profit (2)

3,830

13 %

6,546

11 %

7,338

12 %

-1,056

-3 %

Revenues by Geography

EMEA

17,009

59 %

35,023

57 %

31,801

53 %

20,704

49 %

106 %

-9 %

-35 %

North America

107

0 %

1,181

2 %

2,006

3 %

740

2 %

1004 %

70 %

-63 %

Greater China

4,595

16 %

10,809

17 %

11,872

20 %

7,741

18 %

135 %

10 %

-35 %

Other

7,027

24 %

14,916

24 %

13,838

23 %

12,726

30 %

112 %

-7 %

-8 %

Revenues by Channel

DTC

14,349

50 %

31,910

52 %

32,962

55 %

27,944

67 %

122 %

3 %

-15 %

Wholesale

14,389

50 %

30,019

48 %

26,556

45 %

13,966

33 %

109 %

-12 %

-47 %

Other

0

0 %

0

0 %

0

0 %

0

0 %

 

 

St. John Brand Key Financials(3)

(€ in Thousands, unless otherwise noted)

St. John Brand Key
Financials

2021A

2022A

2023A

2024A

2022 A
v

2023 A
v

2024 A
v

FY

%

FY

%

FY

%

FY

%

2021 A

2022 A

2023 A

Key Financials on P&L

Revenues

73,094

100 %

85,884

100 %

90,398

100 %

79,267

100 %

17 %

5 %

-12 %

Gross profit

38,987

53 %

52,642

61 %

57,374

63 %

54,451

69 %

Selling and distribution
expenses

-37,697

-52 %

-42,498

-49 %

-46,695

-52 %

-46,445

-59 %

Contribution profit (2)

1,290

2 %

10,144

12 %

10,679

12 %

8,006

10 %

Revenues by Geography

EMEA

779

1 %

1,224

1 %

1,541

2 %

651

1 %

57 %

26 %

-58 %

North America

65,534

90 %

78,774

92 %

81,382

90 %

74,403

94 %

20 %

3 %

-9 %

Greater China

6,467

9 %

5,153

6 %

7,161

8 %

4,101

5 %

-20 %

39 %

-43 %

Other

315

0 %

733

1 %

314

0 %

113

0 %

133 %

-57 %

-64 %

Revenues by Channel

DTC

51,581

71 %

66,412

77 %

71,007

79 %

61,612

78 %

29 %

7 %

-13 %

Wholesale

21,513

29 %

19,077

22 %

19,126

21 %

17,547

22 %

-11 %

0 %

-8 %

Other

0

0 %

395

0 %

265

0 %

108

0 %

-33 %

-59 %

 

 

Caruso Brand Key Financials(3)

(€ in Thousands, unless otherwise noted)

Caruso Brand Key Financials

2021A

2022A

2023A

2024A

2022 A
v

2023 A
v

2024 A
v

FY

%

FY

%

FY

%

FY

%

2021 A

2022 A

2023 A

Key Financials on P&L

Revenues

24,695

100 %

30,819

100 %

40,011

100 %

37,107

100 %

25 %

30 %

-7 %

Gross profit

4,449

18 %

7,147

23 %

11,351

28 %

10,628

29 %

Selling and distribution
expenses

-1,144

-5 %

-1,446

-5 %

-1,900

-5 %

-1,861

-5 %

Contribution profit (2)

3,305

13 %

5,701

18 %

9,451

24 %

8,767

24 %

Revenues by Geography

EMEA

19,475

79 %

23,050

75 %

33,739

84 %

30,900

83 %

18 %

46 %

-8 %

North America

3,272

13 %

5,833

19 %

4,580

11 %

4,662

13 %

78 %

-21 %

2 %

Greater China

549

2 %

559

2 %

44

0 %

29

0 %

2 %

-92 %

-34 %

Other

1,399

6 %

1,377

4 %

1,648

4 %

1,516

4 %

-2 %

20 %

-8 %

Revenues by Channel

DTC

0

0 %

0

0 %

40

0 %

64

0 %

60 %

Wholesale

24,695

100 %

30,819

100 %

39,971

100 %

37,043

100 %

25 %

30 %

-7 %

Other

0

0 %

0

0 %

0

0 %

0

0 %

 

 

Lanvin Group Brand Footprint

Footprint By Brand

2021

2022

2023

2024

DOS (4)

POS (5)

DOS (4)

POS (5)

DOS (4)

POS (5)

DOS (4)

POS (5)

Lanvin

27

287

31

339

36

319

33

277

Wolford

167

227

163

225

150

201

112

163

St. John

48

133

46

106

45

107

37

88

Sergio Rossi

50

328

50

346

48

289

43

154

Caruso

1

144

1

189

0

183

0

181

Total

293

1,119

291

1,205

279

1,099

225

863

 

 

Non-IFRS Financial Measures Reconciliation

(€ in Thousands, unless otherwise noted)

Reconciliation of Contribution Margin

2021A

2022A

2023A

2024A

FY

FY

FY

FY

Revenue

308,822

422,312

426,178

328,610

Cost of sales

-138,920

-184,368

-175,236

-145,847

Gross profit

169,902

237,944

250,942

182,763

Marketing and selling expenses

-165,502

-224,733

-226,750

-208,803

Contribution profit (2)

4,400

13,211

24,192

-26,040

(€ in Thousands, unless otherwise noted)

Reconciliation of Adjusted EBIT and EBITDA

2021A

2022A

2023A

2024A

FY

FY

FY

FY

Loss for the year

-76,452

-239,751

-146,253

-189,295

Add / (Deduct) the impact of:

Income tax benefits / (expenses)

4,331

-129

3,407

3,078

Finance cost – net

9,313

14,556

20,431

29,821

Non-underlying items (1)

-45,206

83,057

3,858

-10,243

Loss from operating before non-underlying items

-108,014

-142,267

-118,557

-166,639

Add / (Deduct) the impact of:

Share based compensation

7,208

7,431

2,749

551

Adjusted EBIT (2)

-100,806

-134,836

-115,808

-166,088

Depreciation / Amortization

41,584

45,810

46,946

46,542

Provision and impairment losses

10,766

16,729

79

34,935

Net foreign exchange (gains) / losses

-10,489

339

4,610

-7,709

Adjusted EBITDA (2)

-58,945

-71,958

-64,173

-92,320

 

 

Note:

(1) 2022 was impacted by a €84 million cost related to the Reverse Recapitalization that occurred as part of the SPAC merger; this cost is non-recurring in nature.

(2) These are Non-IFRS Financial Measures and will be mentioned throughout this communication. Please see Non-IFRS Financial Measures and Definition.

(3) Brand-level results are presented exclusive of eliminations.

(4) DOS refers to Directly Operated Stores which include boutiques, outlets, concession shop-in-shops and pop-up stores.

(5) POS refers to Point of Sales which include DOS and wholesale accounts.

Non-IFRS Financial Measures and Definition

Our management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: contribution profit, contribution margin, Adjusted EBIT and Adjusted EBITDA. Our management believes that these non-IFRS financial measures provide useful and relevant information regarding our performance and improve their ability to assess financial performance and financial position. They also provide comparable measures that facilitate management’s ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. While similar measures are widely used in the industry in which we operate, the financial measures that we use may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.

Contribution profit is defined as revenue less the cost of sales and selling and marketing expenses. Contribution profit subtracts the main variable expenses of selling and marketing expenses from gross profit, and our management believes this measure is an important indicator of profitability at the marginal level. Below contribution profit, the main expenses are general administrative expenses and other operating expenses (which include foreign exchange gains or losses and impairment losses). As we continue to improve the management of our portfolio brands, we believe we can achieve greater economy of scale across the different brands by maintaining the fixed expenses at a lower level as a proportion of revenue. We therefore use contribution profit margin as a key indicator of profitability at the group level as well as the portfolio brand level.

Contribution margin is defined as contribution profit divided by revenue.

Adjusted EBIT is defined as profit or loss before income taxes, net finance cost, share based compensation, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets, negative goodwill from acquisition of Sergio Rossi, gain on debt restructuring and government grants.

Adjusted EBITDA is defined as profit or loss before income taxes, net finance cost, exchange gains/(losses), depreciation, amortization, share based compensation and provisions and impairment losses adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets, negative goodwill from acquisition of Sergio Rossi, gain on debt restructuring and government grants.