BEIJING, April 28, 2025 /PRNewswire/ — TDH Holdings, Inc. (NASDAQ: PETZ) (“TDH” or the “Company”), a PRC-based company that is an operator and manager of commercial real estate properties, announced today its financial results for the fiscal year ended December 31, 2024.

Full Year 2024 Financial Highlights:

 For the Twelve Months Ended December 31, 

 ($ millions, except per share data) 

2024

2023

 % Change 

  Revenues from continuing operations 

$0.56

74,664.72 %

 Gross profit (loss)

$0.24

(107,497.30) %

 Gross profit (loss) margin 

42.29 %

-29.44 %

71.73 pp*

 Loss from operations

($1.83)

($6.19)

(70.37) %

 Operating loss margin 

(325.10) %

(820,361.14) %

820,036.04 pp*

 Net income (loss) attributable to common
stockholders 

$2.68

$(23.63)

(111.36 %)

Earnings (loss) per share – basic and
diluted 

$0.26

$(2.29)

(111.36 %)

 * pp: percentage points 

 

  • Revenues from continuing operations increased by approximately 74,665% from $0 million in fiscal year 2023 to $0.56 million in fiscal year 2024. We discontinued our restaurant business segment during the second quarter of 2024 and started to focus on operating and managing commercial real estate properties going forward. Since the commercial real estate management business is a newly added business line, revenue from our continuing business only amounted to $0.56 million for the year ended December 31, 2024. We expect our revenue from the commercial real estate management business will continue to grow in the near future.
  • Gross profit from continuing operations was $0.24 million in fiscal year 2024 as compared to gross loss from continuing operations of $0 million in fiscal year 2023. The increase in gross margin from continuing operations was mainly attributable to gross profit generated from our commercial real estate property management services beginning in the second quarter of 2024 when we began to focus on this business line when we discontinued our restaurant business segment during the second quarter of 2024.

    Operating loss from continuing operations was $1.83 million in fiscal year 2024 as compared to an operating loss of $6.19 million in fiscal year 2023. Our operating loss as a percentage of total revenues was approximately negative 325% and approximately negative 820,361% for the years ended December 31, 2024 and 2023, respectively. Although total operating loss from continuing operations decreased in fiscal year 2024 as compared to fiscal year 2023, we still reported loss from continuing operations in fiscal year 2024 mainly due to limited revenue generated from commercial real estate property management business offset by higher amount of operating expenses during fiscal year 2024.

  • Net income attributable to common stockholders was $2.68 million, or an income per share of $0.26, for the fiscal year 2024 as compared to net loss of $23.63 million, or a loss per share of $2.29, for fiscal year 2023. The increase in our net income was due to increased revenue from our commercial real estate management business segment, increased investment income and decreased operating expenses for the year ended December 31, 2024.

Full Year 2024 Financial Results

Revenues

Due to the discontinuation of our restaurant business segment in the second quarter of 2024, the Company’s revenue streams are now primarily from its commercial real estate property management business. Revenues from continuing operations increased by approximately 74,665% from $0 million in fiscal year 2023 to $0.56 million in fiscal year 2024.

 For the Twelve Months Ended December 31, 

2024

2023

 Y/Y Change 

Revenues
($’000)

% of
Total

Revenues
($’000)

% of
Total

Amount ($’000)

%

 Pet food domestic sales 

$

$

1

100.00 %

$

(1)

-100.00 %

Commercial real estate business revenue

566

100.36 %

566

100.00 %

 Less: sales tax and additional surcharge 

(2)

-0.36 %

2

-100.00 %

 Total 

$

564

100.00 %

$

1

100.00 %

$

563

74,664.72 %

For the year ended December 31, 2024, revenue generated from continuing operations increased by $0.56 million or 100% from our commercial real estate property management business. We discontinued our pet food business in 2023 and also discontinued our restaurant business segment during the second quarter of 2024 and started to focus on operating and managing commercial real estate properties going forward. Since the commercial real estate management business is a newly added a business line, revenue from our continuing business only amounted to $0.56 million for the year ended December 31, 2024. We expect our revenue from the commercial real estate management business will continue to grow in the near future.

For the year ended December 31, 2024, in terms of continuing operations, our revenue generated from the commercial real estate business increased by $0.56 million or 100% as compared to fiscal year 2023, and there was no sales of petfood products in fiscal year 2024 due to its discontinuation during the 2023 fiscal year, and we discontinued our restaurant business segment during the second quarter of 2024.

Cost of revenues

Our cost of revenues from our continuing operations is primarily comprised of the cost of our payroll and employee benefit costs, lease and occupancy costs, depreciation and amortization costs and agency service costs. Our cost of revenues from continuing operations increased by $0.32 million or approximately 33,230% for the year ended December 31, 2024 as compared to the fiscal year ended December 31, 2023, primarily due to our focus on the commercial real estate business beginning in the second quarter of 2024. Our cost of revenues as a percentage of revenue was 58% and 129% for the years ended December 31, 2024, and 2023, respectively.

Gross profit (loss) and gross profit (loss) margin

Gross profit from continuing operations was $0.24 million for fiscal year 2024, compared to gross loss of $0 million for fiscal year 2023. Our gross margin from continuing operations was 42.29% for the year ended December 31, 2024, compared with a negative gross margin of -29.44% for the year ended December 31, 2023. The negative gross margin in fiscal year 2023 was primarily associated with limited petfood sales. The increase in gross margin in 2024 was mainly due to our focus on the commercial real estate property management service business line in the second quarter of 2024. The commercial real estate property management business line has higher gross margins than the gross margins associated with petfood sales.

Operating expense

Operating expense consists of selling expenses and general and administrative expenses.

Operating expenses from our continuing operations were $2.07 million and $6.19 million for the years ended December 31, 2024 and 2023, respectively, a decrease of $4.11 million, or 66.52% in fiscal year 2024 as compared to fiscal year 2023. The ratio of operating expenses as a percentage of revenue decreased from approximately 820,332% for the year ended December 31, 2023 to approximately 367% for the year ended December 31, 2024.

Selling expense from our continuing operations was $0 million for both years ended December 31, 2024, and 2023.

General and administrative expenses from our continuing operations were $1.75 million and $3.15 million for the years ended December 31, 2024 and 2023 respectively, representing a decrease of $1.40 million, or $44.51% in fiscal year 2024 as compared to fiscal year 2023. The main reason for the decrease was mainly due to decreased payroll expenses as a result of the decrease in the number of employees and the company’s cost control efforts.

Impairment of goodwill charge was $0.32 million in fiscal year 2024, as compared to $0 million in fiscal year 2023.

Operating loss and operating loss margin

Operating loss from our continuing operations was $1.83 million for fiscal year 2024, as compared to operating loss of $6.19 million for fiscal year 2023. Our operating loss as a percentage of total revenues was negative 325.10%, and 820,361.14% for the years ended December 31, 2024 and 2023, respectively. The decrease in loss from continuing operations was mainly due to decreased operating expenses in 2024.

Net income (loss) and earnings (loss) per share

  • Net income was $2.50 million for fiscal year 2024, compared to net loss of $23.63 million for fiscal year 2023. Net income attributable to common shareholders was $2.68 million, or earnings per share of $0.26, for the fiscal year 2024. This is compared to net loss attributable to common shareholders of $23.63 million, or loss per share of $2.29 for fiscal year 2023. The increase in our net income was due to increased revenue from our commercial real estate property business segment, decreased operating expenses and increased investment income for the year ended December 31, 2024.

Financial Conditions

As of December 31, 2024, the Company had cash and cash equivalents of $15.70 million, compared to $13.13 million as of December 31, 2023. Accounts receivable and inventories were $0.01 million and $0 million, respectively, as of December 31, 2024, compared to $0 million and $0 million, respectively, as of December 31, 2023. As of December 31, 2024, we had working capital of approximately $24.60 million, as compared to working capital of $23.83 million as of December 31, 2023.

Net cash used in operating activities was $0.23 million for the fiscal year 2024, compared to net cash used in operating activities of $2.49 million for fiscal year 2023. Net cash provided by investing activities was $2.78 million for fiscal year 2024, compared to net cash of $6.07 million used investing activities in fiscal 2023. Net cash provided by financing activities was $0 million for the fiscal year 2024, compared to $1.92 million net cash provided by financing activities in fiscal year 2023.

Liquidity

Our consolidated financial statements have been prepared assuming we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

For the year ended December 31, 2024, in June 2024, we discontinued our restaurant business and started to focus on owing, operating and managing commercial real estate properties going forward. Because the commercial real estate property management business is a newly added business line, our revenue generated from it only slightly increased by approximately $0.56 million as compared to 2023. In addition, we reported continued negative cash flows from operating activities of approximately $0.23 million in fiscal year 2024. Currently our revenue is substantially generated from the commercial real estate property business. Our business turnaround depends, in part, on our ability to successfully obtain and lease new properties.

If we are not able to effectively manage, lease and acquire new properties that successfully generate revenue, we may not be able to grow and maintain our business as anticipated, and our revenue may decline and our future business, financial condition and results of operations may be materially adversely affected. There can be no assurances that future revenue or capital infusion will be sufficient to enable us to develop our business to a level where we will be profitable or continuously to generate positive cash flows.

In assessing our liquidity, management monitors and analyzes our cash and cash equivalents, our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments. As of December 31, 2024, we had cash and cash equivalents of approximately $15.70 million. We also had short-term investments of approximately $12.95 million, which are highly liquid and can be converted into cash and used in our operations if needed.

As of December 31, 2024 our major liabilities included accounts payable of $0.12 million, advance from customers of $0.18 million, short-term loans-related parties of $0.26 million, due to related parties of $0.20 million, and operating lease liabilities -current portion of $0.49 million and non-current portion of operating lease liabilities of $1.74 million. Our working capital amounted to approximately $24.6 million as of December 31, 2024. Based on the current operating plan, management believes that the above-mentioned measures collectively will provide sufficient liquidity for the Company to meet its future liquidity and capital requirement for at least 12 months from the date the audited financial statements were issued.

Recent Developments

Discontinued operations

We discontinued our restaurant business segment during the second quarter of 2024. The Company now focuses on the management of commercial real estate. We believe this pivot to the commercial real estate management business is in the best interests of our shareholders due to high costs we were experiencing in the restaurant segment business line, and the Company believes it can obtain stable revenue from rental income and property appreciation income from the increasing demand in the commercial real estate market from small and medium sized enterprises.

Notice

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

About TDH Holdings, Inc.

Founded in April 2002, TDH Holdings, Inc. (the “Company”) (NASDAQ: PETZ), a PRC-based company that is an owner, operator and manager of commercial real estate properties. More information about the Company can be found at www.tiandihui.com.

Forward-Looking Statements

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may,” “will,” “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Specifically, the Company’s statements regarding, among others, its growth and business outlook, the excepted revenue growth from the Company’s commercial real estate management business and the Company’s ability to execute on its business plan, are forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company’s goals and strategies; the Company’s future business development; general risks affecting the commercial real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, changes in client preferences and space utilization, dependence on clients’ financial condition, and competition from other developers, owners and operators of real estate); changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the United States and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

For more information, please contact:

Feng Zhang, CFO
Email: tdhpets@163.com
Phone: +86 183-1102-1983

 

 

 

TDH HOLDINGS, INC. AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS

December 31,

December 31,

2024

2023

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

15,699,562

$

13,126,605

Short-term investments

12,952,597

13,317,882

Accounts receivable, net

5,748

Advances to suppliers, net

37,790

Prepayments and other current assets, net

103,519

63,074

Current assets held for sale associated with discontinued operation of Farlings and Bolings

713,715

Total current assets

28,799,216

27,221,277

NON-CURRENT ASSETS

Property, plant and equipment, net

2,363,989

657,124

Operating lease right-of-use assets

2,175,456

Non-current assets held for sale associated with discontinued operation of Farlings and Bolings

1,022,996

Total non-current assets

4,539,445

1,680,120

Total assets

$

33,338,661

$

28,901,397

LIABILITIES AND SHAREHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable

$

122,251

$

65,982

Advances from customers

183,173

295

Bank overdrafts

73,105

77,486

Short-term loans – related parties

261,725

277,408

Taxes payable

14,681

9,290

Due to related parties

200,318

1,963,794

Operating lease liabilities, current

486,121

Other current liabilities

2,859,061

166,025

Current liabilities held for sale associated with discontinued operation of Farlings and Bolings

828,764

Total current liabilities

4,200,435

3,389,044

NON-CURRENT LIABILITIES:

Operating lease liabilities, non-current

1,738,371

Non-current liabilities held for sale associated with discontinued operation of Farlings and Bolings

463,196

Total liabilities

5,938,806

3,852,240

SHAREHOLDERS’ EQUITY:

Common shares ($0.02 par value; 50,000,000 shares authorized; 10,323,268 shares issued and outstanding at December 31, 2024 and 2023)

206,465

206,465

Additional paid-in capital

51,129,439

51,129,439

Accumulated deficit

(23,937,478)

(26,622,000)

Accumulated other comprehensive loss

(95,784)

(95,066)

Total TDH Holdings, Inc. shareholders’ equity

27,302,642

24,618,838

Non-controlling interest

97,213

430,319

Total shareholders’ equity

27,399,855

25,049,157

Total liabilities and shareholders’ equity

$

33,338,661

$

28,901,397

The accompanying notes are an integral part of these consolidated financial statements.

F-3

 

 

 

TDH HOLDINGS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

For The Years Ended December 31,

2024

2023

2022

Net revenue

$

563,726

$

754

$

24,726

Total revenue

563,726

754

24,726

Cost of revenue

325,304

976

105,554

Total cost of revenue

325,304

976

105,554

Gross profit

238,422

(222)

(80,828)

Operating expenses:

Selling expense

22

146

General and administrative expense

1,745,247

3,145,280

2,952,355

Stock-based compensation expense

3,040,000

Impairment of long-lived assets other than goodwill

6,833

Impairment of goodwill

325,832

Total operating expenses

2,071,079

6,185,302

2,959,334

Loss from operations

(1,832,657)

(6,185,523)

(3,040,162)

Interest income (expense)

(68,858)

(14,276)

43,081

Other income (expense)

15,670

461,461

(21,375)

Investment income (loss), net

3,811,339

(2,644,576)

4,161,093

Total other income (expenses)

3,758,151

(2,197,391)

4,182,799

Income (loss) before income tax provision

1,925,494

(8,382,915)

1,142,637

Income tax provision

(182)

Net income (loss) from continuing operations

1,925,312

(8,382,915)

1,142,637

Net income (loss) from discontinued operations of Tiandihui

(15,095,547)

(339,054)

Net income (loss) from discontinued operations of Bo Lings and Far Lings

575,249

(153,054)

51,430

Net income (loss)

2,500,561

(23,631,516)

855,013

Less: Net income (loss) attributable to non-controlling interest

(183,961)

(5,344)

51,313

Net income (loss) attributable to TDH Holdings, Inc.

$

2,684,522

$

(23,626,172)

$

803,700

Comprehensive income (loss)

Net (loss) income

$

2,500,561

$

(23,631,516)

$

855,013

Other comprehensive income (loss)

Foreign currency translation adjustment

(718)

(523,315)

888,951

Total comprehensive income (loss)

2,499,843

(24,154,831)

1,743,964

Less: Comprehensive income (loss) attributable to non-controlling interest

(333,106)

(5,344)

51,313

Comprehensive income (loss) attributable to TDH Holdings, Inc.

$

2,832,949

$

(24,149,487)

$

1,692,651

Earnings (loss) per common share attributable to TDH Holdings, Inc.

Basic

$

0.26

$

(2.29)

$

0.10

Diluted

$

0.26

$

(2.29)

$

0.10

Weighted average common shares outstanding

Basic

10,323,268

10,323,268

8,019,208

Diluted

10,323,268

10,323,268

8,019,208

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 

 

 

TDH HOLDINGS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Number of
Shares*

Common
Shares

Additional
Paid-in
Capital

Stock
Subscription
Receivable

Statutory
Reserves

Accumulated
Deficit

Accumulated
Other
Comprehensive
Income (Loss)

Total
Stockholders’
Equity
Attributable
to TDH

Non-
controlling
Interest

Total
Stockholders’
Equity

Balance, December 31, 2021

5,218,681

$

104,374

$

42,151,658

$

$

160,014

$

(28,969,627)

$

(460,702)

$

12,985,717

$

384,350

$

13,370,067

Net income

803,700

803,700

51,313

855,013

Issuance of common stock and
   warrants in private
   placements

4,000,000

80,000

5,937,781

6,017,781

6,017,781

Warrants exercised for cashless

1,104,587

22,091

22,091

22,091

Foreign currency translation
   adjustment

888,951

888,951

888,951

Balance, December 31, 2022

10,323,268

$

206,465

$

48,089,439

$

$

160,014

$

(28,165,927)

$

428,249

$

20,718,240

$

435,663

$

21,153,903

Net loss

(23,626,172)

(23,626,172)

(5,344)

(23,631,516)

Stock-based compensation
   expense

3,040,000

3,040,000

3,040,000

Adjustment to reflect the effect
   of disposal of Tiandihui and
   Chongaijiujiu

(160,014)

25,170,099

25,010,085

25,010,085

Foreign currency translation
   adjustment

(523,315)

(523,315)

(523,315)

Balance, December 31, 2023

10,323,268

$

206,465

$

51,129,439

$

$

$

(26,622,000)

$

(95,066)

$

24,618,838

$

430,319

$

25,049,157

Net income

2,684,522

2,684,522

(183,961)

2,500,561

Foreign currency translation
   adjustment

(718)

(718)

(149,145)

(149,863)

Balance, December 31, 2024

10,323,268

$

206,465

$

51,129,439

$

$

$

(23,937,478)

$

(95,784)

$

27,302,642

$

97,213

$

27,399,855

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 

 

 

TDH HOLDINGS, INC. AND SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

For The Years Ended December 31,

2024

2023

2022

Cash flows from operating activities

Net income (loss)

$

2,684,522

$

(23,626,172)

$

803,700

Less: net income (loss) from discontinued operations

575,249

(15,248,601)

(287,624)

Net income (loss) from continuing operations

2,109,273

(8,377,571)

1,091,324

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization expense

111,642

22,649

17,114

Fair value change of short-term investments

(3,811,339)

2,644,576

(4,161,093)

Impairment of goodwill

325,832

Impairment of long-lived assets other than goodwill

1,964

6,833

Inventory write-down

69,677

11,532

Allowance for doubtful accounts

22,674

7,210

Loss (gain) on disposal of property, plant and equipment

59,009

37,766

153,983

Gain from operating lease contract modification

(408,198)

Amortization of operating lease right-of-use assets

(676,397)

2,623,288

Stock-based compensation

3,040,000

Changes in operating assets and liabilities:

Accounts receivable, net

114,462

40,894

93,952

Inventories, net

8,370

44,240

41,252

Operating lease liabilities

2,315,206

691,854

4,023,944

Advances to suppliers, net

(38,144)

(32,465)

8,197

Prepayments and other current assets, net

(1,660,998)

(3,210,336)

(2,714,557)

Accounts payable

66,823

(369,142)

(266,778)

Accounts payable – related parties

502,635

(132,081)

Interest payable

30,662

3,573

(411,112)

Taxes payable

6,982

(2,445)

(17,103)

Advances from customers

185,145

(6,974)

Advances from customer – related party

(13,799)

Other current liabilities

2,615,861

(1,239,570)

811,658

Net cash provided by (used in) operating activities from continuing operations

1,762,390

(3,492,712)

(1,857,721)

Net cash provided by (used in) operating activities from discontinued operations

(1,996,377)

999,987

(214,994)

Net cash used in operating activities

$

(233,987)

$

(2,492,725)

$

(2,072,715)

Cash flows from investing activities

Payments to acquire property and equipment

(1,881,370)

(7,655)

Disposal of subsidiaries

578,400

Cash obtained from business acquisition

16,047

Purchase of short-term investments

(46,777,749)

(37,066,925)

(42,483,794)

Proceeds from sale of short-term investments

50,944,982

31,024,365

41,150,967

Investment in equity

(99,280)

Leasehold improvement

(16,836)

Net cash provided by (used in) investing activities from continuing operations

2,781,030

(6,067,051)

(1,332,827)

Net cash provided by investing activities from discontinued operations

Net cash provided by (used in) investing activities

2,781,030

(6,067,051)

(1,332,827)

Cash flows from financing activities

Collection of stock subscription receivable

6,017,781

Proceeds from related parties

22,410

Repayments to related parties

(6,774)

Payment to related party

1,928,329

15,289

Net cash provided by financing activities from continuing operations

1,921,554

6,055,480

Net cash provided by financing activities from discontinued operations

Net cash provided by financing activities

$

$

1,921,554

$

6,055,480

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(508,863)

(1,557,522)

(303,788)

Net change in cash, cash equivalents and restricted cash

2,038,180

(8,195,743)

2,346,150

Cash, cash equivalents and restricted cash, beginning of the year

13,661,382

21,857,125

19,510,975

Cash, cash equivalents and restricted cash, end of the year

$

15,699,562

$

13,661,382

$

21,857,125

Less: cash and restricted cash of discontinued operations at the end of the period

534,777

1,856,529

Cash and restricted cash of continued operations at the end of the period

$

15,699,562

$

13,126,605

$

20,000,596

Supplemental cash flow information

Interest paid

$

$

$

Income taxes paid

$

$

$

Non-cash investing and financing activities

Liabilities assumed in connection with purchase of property, plant and equipment

$

$

$

Notes payable reclassified to short-term loans

$

$

$

Short-term loans settled by transferring an equity investment to the creditor

$

$

$

Cashless exercise of warrants

$

$

$

Right of use assets obtained in exchange for operating lease obligations

$

$

$

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

Cash and cash equivalents

$

15,699,562

$

13,126,605

$

20,000,596

Restricted cash

$

$

534,777

$

1,856,529

Total cash, cash equivalents, and restricted cash

$

15,699,562

$

13,661,382

$

21,857,125

The accompanying footnotes are an integral part of these financial statements.

F-6