SHANGHAI, March 26, 2025 /PRNewswire/ — Noah Holdings Limited (“Noah” or the “Company”) (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the fourth quarter of 2024 and the audited financial results for the full year ended December 31, 2024.

FOURTH QUARTER 2024 FINANCIAL HIGHLIGHTS

  • Net revenues for the fourth quarter of 2024 were RMB651.9 million (US$89.3 million), an 18.5% decrease from the corresponding period in 2023 and a 4.6% decrease sequentially, mainly due to a decrease in distribution of insurance products.

Net revenues from mainland China for the fourth quarter of 2024 were RMB362.1 million (US$49.6 million), effectively flat when compared with the corresponding period in 2023. Net revenues from mainland China increased by 18.0% compared with the third quarter of 2024, mainly due to a 200.0% increase in distribution of public securities products amid stock market surges beginning from late September.

Net revenues from overseas for the fourth quarter of 2024 were RMB289.8 million (US$39.7 million), a 32.0% decrease from the corresponding period in 2023 and a 23.1% decrease sequentially, primarily due to decreases of revenue from distribution of overseas insurance products. Meanwhile the distribution of private equity products increased by 116.7% compared with the fourth quarter of 2023.

  • Starting from the fourth quarter of 2024, the Company discloses net revenues for each domestic and overseas business segment[1]. The Company believes that this will better reflect its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment:
    • Domestic public securities[2] is the business that distributes mutual funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB146.2 million (US$20.0 million).
    • Domestic asset management[3] is the business that manages RMB-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB198.7 million (US$27.2 million).
    • Domestic insurance[4] is the business that distributes insurance products, consisting mainly of life and health insurance products. Net revenues for the fourth quarter of 2024 were RMB3.9 million (US$0.5 million).
    • Overseas wealth management[5] is the business that provides offline and online wealth management services. Net revenues for the fourth quarter of 2024 were RMB156.6 million (US$21.5 million).
    • Overseas asset management[6] is the business that manages USD-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB101.4 million (US$13.9 million).
    • Overseas insurance and comprehensive services[7] is the business that provides comprehensive overseas services such as insurance, trust services and other services. Net revenues for the fourth quarter of 2024 were RMB31.9 million (US$4.4 million).
    • Headquarters reflects revenue generated from corporate operations at the Company’s headquarters in Shanghai as well as administrative costs and expenses that were not directly allocated to the aforementioned six business segments. Net revenues during the fourth quarter of 2024 were RMB13.2 million (US$1.8 million).

Net Revenues under the segmentation adopted in Q4 2024 is as follows:

(RMB millions)

Q4 2024[8]

Domestic public securities

146.2

Domestic asset management

198.7

Domestic insurance

3.9

Overseas wealth management

156.6

Overseas asset management

101.4

Overseas insurance and comprehensive services

31.9

Headquarters

13.2

Total net revenues

651.9

 

Net Revenues under the traditional segmentation is as follows:

(RMB millions,

except percentages)

Q4 2023

Q4 2024

YoY Change

Wealth management

610.3

457.4

(25.1 %)

Asset management

186.2

185.7

(0.2 %)

Other businesses

3.0

8.8

192.6 %

Total net revenues

799.5

651.9

(18.5 %)

 

Net Revenues by geography is as follows:

(RMB millions,

except percentages)

Q4 2023

Q4 2024

YoY Change

Mainland China

373.3

362.1

(3.0 %)

Overseas

426.2

289.8

(32.0 %)

Total net revenues

799.5

651.9

(18.5 %)

 

  • Income from operations for the fourth quarter of 2024 was RMB137.6 million (US$18.8 million), a 37.7% decrease from the corresponding period in 2023 and a decrease of 42.9% sequentially, primarily due to a decrease in net revenues.

Income from operations under the traditional segmentation is as follows:

(RMB millions,

except percentages)

Q4 2023

Q4 2024

YoY Change

Wealth management

150.7

74.3

(50.7 %)

Asset management

95.5

94.0

(1.6 %)

Other businesses

(25.5)

(30.7)

20.6 %

Total income from operations

220.7

137.6

(37.7 %)

 

  • Net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB109.8 million (US$15.0 million), a 49.3% decrease from the corresponding period in 2023, primarily due to a 37.7% decrease in income from operations, a 183.6% increase in income tax expenses associated with a dividend withholding tax for offshore dividend payments from PRC subsidiaries, and losses relating to investments in affiliates. Net income attributable to Noah shareholders decreased by 18.3% sequentially, primarily due to a 42.9% decrease in income from operations, partially offset by a 35.7% increase from interest income and RMB43.8 million (US$6.0 million) of other income relating to foreign exchange gains.
  • Non-GAAP[9] net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB132.4 million (US$18.1 million), a 43.3% decrease from the corresponding period in 2023 and a 12.0% decrease from the third quarter of 2024.

FULL YEAR 2024 FINANCIAL HIGHLIGHTS

  • Net revenues in the full year 2024 were RMB2,601.0 million (US$356.3 million), a 21.1% decrease from 2023, mainly due to a decrease in distribution of insurance products.

Net revenues from mainland China in the full year 2024 were RMB1,348.9 million (US$184.8 million), a 27.5% decrease from the corresponding period in 2023, primarily due to decreases in revenue from distribution of domestic insurance products and recurring service fees from private equity products.

Net revenues from overseas in the full year 2024 were RMB1,252.1 million (US$171.5 million), a 12.7% decrease from the corresponding period in 2023, primarily due to a decrease of 21.9% in revenue from overseas insurance products distribution and a decrease of 36.9% in revenue from other services provided to offshore high-net-worth investors, which were partially offset by an increase of 5.1% in recurring service fees from the Company’s expanding overseas investment products portfolio.

Net Revenues under the segmentation adopted in Q4 2024 is as follows:

(RMB millions)

FY 2024[10]

Domestic public securities

488.7

Domestic asset management

772.1

Domestic insurance

42.9

Overseas wealth management

674.7

Overseas asset management

438.5

Overseas insurance and comprehensive services

138.9

Headquarters

45.2

Total net revenues

2,601.0

 

Net Revenues under the traditional segmentation is as follows:

(RMB millions,

except percentages)

FY  2023

FY  2024

YoY Change

Wealth management

2,491.2

1,800.7

(27.7 %)

Asset management

766.2

767.4

0.2 %

Other businesses

37.3

32.9

(11.7 %)

Total net revenues

3,294.7

2,601.0

(21.1 %)

 

Net Revenues by geography is as follows:

(RMB millions,

except percentages)

FY 2023

FY 2024

YoY Change

Mainland China

1,861.3

1,348.9

(27.5 %)

Overseas

1,433.4

1,252.1

(12.7 %)

Total net revenues

3,294.7

2,601.0

(21.1 %)

 

  • Income from operations in the full year 2024 was RMB633.9 million (US$86.8 million), a 42.3% decrease from 2023, mainly due to (i) a 21.1% decrease in net revenues and (ii) a 48.6% decrease in government subsidies, partially offset by (i) a 7.4% decrease in total compensation and benefits and (ii) a 44.6% decrease in selling expenses.
  • Income from operations under the traditional segmentation is as follows:

(RMB millions,

except percentages)

FY  2023

FY  2024

YoY Change

Wealth management

809.9

344.0

(57.5 %)

Asset management

386.7

387.9

0.3 %

Other businesses

(98.6)

(98.0)

(0.6 %)

Total income from operations

1,097.9

633.9

(42.3 %)

 

  • Net income attributable to Noah shareholders in the full year 2024 was RMB475.4 million (US$65.1 million), a 52.9% decrease from 2023, mainly due to a 42.3% decrease in income from operations and a loss from equity in affiliates recorded in 2024.
  • Non-GAAP net income attributable to Noah shareholders in the full year 2024 was RMB550.2 million (US$75.4 million), a 46.0% decrease from 2023.

FOURTH QUARTER AND FULL YEAR 2024 OPERATIONAL UPDATES

Wealth Management Business

Noah offers global investment products and provides value-added services to global Mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

  • Total number of registered clients as of December 31, 2024 was 462,049, a 1.4% increase from December 31, 2023 and a 0.4% increase from September 30, 2024. Among registered clients as of December 31, 2024, the number of overseas registered clients was 17,654, a 18.3% increase from December 31, 2023, and a 2.1% increase from September 30, 2024.
  • Total number of active clients[11] for the fourth quarter of 2024 was 8,862, a decrease of 1.9% from the fourth quarter of 2023 and a 12.8% increase from the third quarter of 2024. Among active clients during the fourth quarter of 2024, the number of overseas active clients was 2,914, a 15.8% increase from the fourth quarter of 2023 and a 7.2% decrease from the third quarter of 2024.Total number of active clients in the full year 2024 was 17,210, a decrease of 23.4% from 2023. Among active clients during the full year 2024, the number of overseas active clients was 5,544, a 19.8% increase from 2023.
  • Aggregate value of investment products distributed during the fourth quarter of 2024 was RMB16.3 billion (US$2.2 billion), a 1.7% decrease from the corresponding period in 2023. The aggregate value of investment products distributed increased by 14.0% sequentially, mainly due to an increase in distribution of private secondary products and mutual fund products. Among the investment products distributed during the fourth quarter of 2024, Noah distributed RMB7.1 billion (US$1.0 billion) of overseas investment products, a 19.7% increase from the corresponding period of 2023, primarily due to a 60.7% and 116.7% increase in distribution of overseas mutual fund products and private equity products, respectively.
  • The aggregate value of investment products distributed, categorized by product type, is as follows:

Three months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

10.9

66.0 %

9.8

60.1 %

Private secondary products 

4.2

25.1 %

4.7

28.8 %

Private equity products

0.7

4.3 %

1.3

8.0 %

Other products[12]

0.7

4.6 %

0.5

3.1 %

All products

16.5

100.0 %

16.3

100.0 %

The aggregate value of investment products distributed, categorized by geography, is as follows

Type of products in mainland China

Three months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

8.9

84.0 %

6.6

71.7 %

Private secondary products 

1.5

14.2 %

2.4

26.1 %

Private equity products

0.1

0.9 %

Other products

0.1

0.9 %

0.2

2.2 %

All products in mainland China

10.6

100.0 %

9.2

100.0 %

 

Type of overseas products

Three months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

2.0

33.8 %

3.2

45.1 %

Private secondary products 

2.7

45.8 %

2.3

32.4 %

Private equity products

0.6

10.2 %

1.3

18.3 %

Other products

0.6

10.2 %

0.3

4.2 %

All Overseas products

5.9

100.0 %

7.1

100.00 %

 

  • Aggregate value of investment products distributed during the full year 2024 was RMB63.9 billion (US$8.8 billion), a 13.8% decrease from 2023, primarily due to a 35.3% decrease in distribution of domestic mutual fund products. Among the investment products distributed during the full year 2024, Noah distributed RMB31.1 billion (US$4.3 billion) of overseas investment products, a 30.7% increase from the corresponding period of 2023, primarily due to a 69.5% and 77.8% increase in distribution of overseas mutual fund products and private equity products, respectively.
  • The aggregate value of investment products distributed, categorized by product type, is as follows:

Twelve months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

47.9

64.6 %

39.6

62.0 %

Private secondary products 

18.4

24.8 %

16.2

25.3 %

Private equity products

3.3

4.5 %

4.8

7.5 %

Other products

4.5

6.1 %

3.3

5.2 %

All products

74.1

100.0 %

63.9

100.0 %

The aggregate value of investment products distributed, categorized by geography, is as follows

Type of products in mainland China

Twelve months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

39.7

78.9 %

25.7

78.4 %

Private secondary products 

7.8

15.5 %

5.4

16.4 %

Private equity products

0.6

1.2 %

Other products

2.2

4.4 %

1.7

5.2 %

All products in mainland China

50.3

100.0 %

32.8

100.0 %

 

Type of overseas products

Twelve months ended December 31,

2023

2024

(RMB in billions, except percentages)

Mutual fund products

8.2

34.5 %

13.9

44.8 %

Private secondary products 

10.6

44.5 %

10.8

34.7 %

Private equity products

2.7

11.3 %

4.8

15.4 %

Other products

2.3

9.7 %

1.6

5.1 %

All Overseas products

23.8

100.0 %

31.1

100.0 %

 

  • Coverage network in mainland China included 11 cities as of December 31, 2024, compared with 44 cities as of December 31, 2023, and 13 cities as of September 30, 2024, primarily due to the continued streamlining of the Company’s domestic coverage network.
  • Aggregate number of overseas relationship managers was 138 as of December 31, 2024, an increase of 55.1% from December 31, 2023, and a decrease of 5.5% from September 30, 2024.

Asset Management Business

Noah’s asset management business is conducted through Gopher Asset Management Co., Ltd. (“Gopher Asset Management”), a leading multi-asset manager in China, and Olive Asset Management Co., Ltd. (“Olive Asset Management”), the Company’s recently launched overseas asset management brand focused on providing global investment solutions with offices in Hong Kong and the United States. Gopher Asset Management and Olive Asset Management develop and manage assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB, USD and other currencies.

  • Total assets under management as of December 31, 2024 remained stable at RMB151.5 billion (US$20.8 billion), compared with RMB150.1 billion as of September 30, 2024 and RMB154.6 billion as of December 31, 2023, mainly due to exchange rate fluctuations affecting the value of overseas assets under management.

Mainland China assets under management as of December 31, 2024 were RMB108.9 billion (US$14.9 billion), compared with RMB118.6 billion as of December 31, 2023, and RMB110.6 billion as of September 30, 2024.

Overseas assets under management as of December 31, 2024 were RMB42.6 billion (US$5.8 billion), compared with RMB36.0 billion as of December 31, 2023, and RMB39.5 billion as of September 30, 2024.

Total assets under management, categorized by investment type, are as follows:

Investment type

As of 
September 30, 
2024


Growth


Allocation/
Redemption
[13]

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

130.1

86.7 %

0.4

(1.0)

131.5

86.8 %

Public securities[14]

9.9

6.6 %

1.4

1.9

9.4

6.2 %

Real estate

5.5

3.7 %

0.1

(0.6)

6.2

4.1 %

Multi-strategies

4.1

2.7 %

0.2

3.9

2.6 %

Others

0.5

0.3 %

0.5

0.3 %

All Investments

150.1

100.0 %

1.9

0.5

151.5

100.0 %

 

Investment type

As of 
December 31, 
2023


Growth


Allocation/
Redemption

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

132.2

85.5 %

2.6

3.3

131.5

86.8 %

Public securities

11.5

7.4 %

8.9

11.0

9.4

6.2 %

Real estate

6.2

4.0 %

0.5

0.5

6.2

4.1 %

Multi-strategies

4.2

2.8 %

0.3

3.9

2.6 %

Others

0.5

0.3 %

0.1

0.1

0.5

0.3 %

All Investments

154.6

100.0 %

12.1

15.2

151.5

100.0 %

 

Total assets under management, categorized by geography, are as follows:

Mainland China
Investment type

As of 
September 30, 
2024


Growth

Allocation/

Redemption

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

100.1

90.5 %

1.5

98.6

90.5 %

Public securities

5.5

5.0 %

0.4

0.6

5.3

4.9 %

Real estate

2.2

2.0 %

2.2

2.0 %

Multi-strategies

2.3

2.0 %

2.3

2.1 %

Others

0.5

0.5 %

0.5

0.5 %

All Investments

110.6

100.0 %

0.4

2.1

108.9

100.0 %

 

Mainland China
Investment type

As of 
December 31, 
2023


Growth

Allocation/

Redemption

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

105.2

88.7 %

6.6

98.6

90.5 %

Public securities

7.1

6.0 %

1.0

2.8

5.3

4.9 %

Real estate

3.2

2.7 %

1.0

2.2

2.0 %

Multi-strategies

2.6

2.2 %

0.3

2.3

2.1 %

Others

0.5

0.4 %

0.1

0.1

0.5

0.5 %

All Investments

118.6

100.0 %

1.1

10.8

108.9

100.0 %

 

Overseas

Investment type

As of 

September 30, 
2024


Growth

Allocation/

Redemption

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

30.0

75.9 %

0.4

(2.5)

32.9

77.2 %

Public securities

4.4

11.1 %

1.0

1.3

4.1

9.6 %

Real estate

3.3

8.4 %

0.1

(0.6)

4.0

9.4 %

Multi-strategies

1.8

4.6 %

0.2

1.6

3.8 %

All Investments

39.5

100.0 %

1.5

(1.6)

42.6

100.0 %

 

Overseas

Investment type

As of 

December 31,, 
2023


Growth

Allocation/

Redemption

As of
December 31, 
2024

(RMB billions, except percentages)

Private equity

27.0

75.1 %

2.6

(3.3)

32.9

77.2 %

Public securities

4.4

12.2 %

7.9

8.2

4.1

9.6 %

Real estate

3.0

8.3 %

0.5

(0.5)

4.0

9.4 %

Multi-strategies

1.6

4.4 %

1.6

3.8 %

All Investments

36.0

100.0 %

11.0

4.4

42.6

100.0 %

 

Other Businesses

Noah’s other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses (under the Company’s traditional segmentation) also include headquarters rental income, depreciation and amortization, as well as operating expenses.

Ms. Jingbo Wang, co-founder and chairwoman of Noah, commented, “As we close out 2024, I am proud of the significant progress we’ve made in transforming and adapting ourselves over the past year. Leveraging our expertise in alternative investments and extensive network of Mandarin-speaking HNWIs, we are determined to not only grow in tandem with our clients as they venture overseas but also expand our business internationally to target underserved new and established Mandarin-speaking immigrants in those markets. With our client base and infrastructure growing globally, our international expansion is gaining significant growth momentum. This is clearly reflected in our financial performance for the year where overseas revenue accounted for 48% of total revenues, transaction value of overseas products increased 30% to US$4.3 billion, and overseas assets under management increased 18% to US$5.8 billion when compared to last year.”

“We launched new internationally-focused brands during the year that will lead our efforts to not only service existing clients but also facilitate engagement with new clients in Southeast Asia, Canada, and Japan. Our team of overseas relationship managers grew to 138 in 2024, who are driving this expansion by blending our wealth management, asset management, and integrated global inheritance services to craft comprehensive global solutions that address the specific needs of each target client segment.”

“As we enter 2025, we are poised to build on the momentum we picked up last year where our strategic focus will be squarely on expanding our client base both domestically and internationally. The global infrastructure we are building will deepen our reach into markets with large Mandarin-speaking communities globally, significantly expanding opportunities to acquire new clients with our competitive investment solutions and renowned service standards, and will drive long-term sustainable growth going forward. We recognize that we are still in the early stages of this global expansion and place significant value on delivering sustained returns to the shareholders who join us for this journey. We are committed to sharing our success going forward and are pleased to announce that the Board has approved an annual dividend and a special dividend, which together amount to RMB550 million, equivalent to 100% of our full-year 2024 non-GAAP net income attributable to Noah shareholders.”

FOURTH QUARTER 2024 FINANCIAL RESULTS[15]

Net Revenues

Net revenues for the fourth quarter of 2024 were RMB651.9 million (US$89.3 million), an 18.5% decrease from the corresponding period in 2023.

  • Wealth Management Business
    • Net revenues from one-time commissions for the fourth quarter of 2024 were RMB133.8 million (US$18.3 million), a 56.3% decrease from the corresponding period in 2023, primarily due to a decrease in distribution of overseas insurance products.
    • Net revenues from recurring service fees for the fourth quarter of 2024 were RMB248.7 million (US$34.1 million), a 1.8% decrease from the corresponding period in 2023.
    • Net revenues from performance-based income for the fourth quarter of 2024 were RMB34.6 million (US$4.7 million), compared with RMB0.1 million in the corresponding period of 2023, primarily due to an increase in performance-based income from public securities products.
    • Net revenues from other service fees for the fourth quarter of 2024 were RMB40.2 million (US$5.5 million), a 20.2% decrease from the corresponding period in 2023, primarily due to a decrease in the value-added services offered to high-net-worth clients.
  • Asset Management Business
    • Net revenues from recurring service fees for the fourth quarter of 2024 were RMB170.4 million (US$23.3 million), a 2.3% decrease from the corresponding period in 2023.
    • Net revenues from performance-based income for the fourth quarter of 2024 were RMB14.5 million (US$2.0 million), a 23.4% increase from the corresponding period in 2023, primarily due to an increase in performance-based income from real estate managed by Olive Asset Management.
  • Other Businesses
    • Net revenues for the fourth quarter of 2024 were RMB8.8 million (US$1.2 million), compared with RMB3.0 million in the corresponding period in 2023.

Operating Costs and Expenses

Operating costs and expenses for the fourth quarter of 2024 were RMB514.3 million (US$70.5 million), an 11.1% decrease from the corresponding period in 2023. Operating costs and expenses primarily consisted of (i) compensation and benefits of RMB353.7 million (US$48.5 million); (ii) selling expenses of RMB78.9 million (US$10.8 million); (iii) general and administrative expenses of RMB73.5 million (US$10.1 million); (iv) provision for credit losses of RMB18.9 million (US$2.6 million); and (v) other operating expenses of RMB17.2 million (US$2.4 million).

  • Operating costs and expenses for the wealth management business for the fourth quarter of 2024 were RMB383.1 million (US$52.5 million), a 16.7% decrease from the corresponding period in 2023, primarily due to decreases of 52.8% in selling expenses and 34.5% in general and administrative expenses and partially offset by an increase in compensation and benefits relating to new grant of restricted share units to employees.
  • Operating costs and expenses for the asset management business for the fourth quarter of 2024 were RMB91.8 million (US$12.6 million), a 1.2% increase from the corresponding period in 2023.
  • Operating costs and expenses for other businesses for the fourth quarter of 2024 were RMB39.5 million (US$5.4 million), a 38.7% increase from the corresponding period in 2023, due to an increase in recorded credit losses.

Operating Margin

Operating margin for the fourth quarter of 2024 was 21.1%, compared with 27.6% for the corresponding period in 2023.

  • Operating margin for the wealth management business for the fourth quarter of 2024 was 16.3%, compared with 24.7% for the corresponding period in 2023.
  • Operating margin for the asset management business for the fourth quarter of 2024 was 50.6%, compared with 51.3%% for the corresponding period in 2023.
  • Loss from other businesses for the fourth quarter of 2024 was RMB30.7 million (US$4.2 million), compared with RMB25.5 million in the corresponding period of 2023, primarily due to an increase in provision for credit losses.

Interest Income

Interest income for the fourth quarter of 2024 was RMB38.6 million (US$5.3 million), a 13.1% decrease from the corresponding period in 2023.

Investment Income/loss

Investment income for the fourth quarter of 2024 was RMB18.2 million (US$2.5million), compared with investment loss of RMB53.6 million for the corresponding period in 2023, primarily due to unrealized income from fair value changes on certain equity investments.

Income Tax Expenses

Income tax expenses for the fourth quarter of 2024 were RMB96.6 million (US$13.2 million), a 183.6% increase from the corresponding period in 2023, due to increases in effective tax rate relating to dividend withholding tax and certain unrealized tax losses in mainland China.

Net Income

  • Net Income
    • Net income for the fourth quarter of 2024 was RMB113.7 million (US$15.6 million), a 46.7% decrease from the corresponding period in 2023.
    • Net margin for the fourth quarter of 2024 was 17.4%, compared with 26.7% for the corresponding period in 2023.
    • Net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB109.8 million (US$15.0 million), a 49.3% decrease from the corresponding period in 2023.
    • Net margin attributable to Noah shareholders for the fourth quarter of 2024 was 16.8%, compared with 27.1% for the corresponding period in 2023.
    • Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2024 was RMB1.56 (US$0.21) and RMB1.55 (US$0.21), respectively, compared with RMB3.12 and RMB3.12 respectively, for the corresponding period in 2023.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB132.4 million (US$18.1 million), a 43.3% decrease from the corresponding period in 2023.
    • Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2024 was 20.3%, compared with 29.2% for the corresponding period in 2023.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2024 was RMB1.87 (US$0.26), compared with RMB3.36 for the corresponding period in 2023.

FULL YEAR 2024 FINANCIAL RESULTS[16]

Net Revenues

Net revenues for the full year 2024 were RMB2,601.0 million (US$356.3 million), a 21.1% decrease from 2023, primarily due to a decrease in one-time commissions associated with Noah’s wealth management business. 

  • Wealth Management Business
    • Net revenues from one-time commissions for 2024 were RMB631.7 million (US$86.5 million), a 41.6% decrease from 2023, primarily due to a decrease in the distribution of insurance products.
    • Net revenues from recurring service fees for 2024 were RMB979.3 million (US$134.2 million), an 11.1% decrease from 2023, mainly due to a decrease in recurring service fees generated from private secondary and private equity products.
    • Net revenues from performance-based income for 2024 were RMB48.7 million (US$6.7 million), a 43.4% decrease from 2023, primarily due to a decrease in performance-based income from private equity products.
    • Net revenues from other service fees for 2024 were RMB141.0 million (US$19.3 million), a 36.2% decrease from 2024, primarily due to fewer value-added services Noah provided to its high-net-worth clients.
  • Asset Management Business
    • Net revenues from recurring service fees for 2024 were RMB662.5 million (US$90.8 million), a 7.0% decrease from 2023.
    • Net revenues from performance-based income for 2024 were RMB103.7 million (US$14.2 million), a 103.0% increase from 2023, primarily due to an increase in performance-based income from private equity products.
  • Other Businesses
    • Net revenues for 2024 were RMB32.9 million (US$4.5 million), an 11.7% decrease from 2023.

Operating costs and expenses

Operating costs and expenses for 2024 were RMB1,967.1 million (US$269.5 million), a 10.5% decrease from 2023. Operating costs and expenses for 2024 primarily consisted of (i) compensation and benefits of RMB1,349.5 million (US$184.9 million); (ii) selling expenses of RMB269.0 million (US$36.9 million); (iii) general and administrative expenses of RMB296.8 million (US$40.7 million); (iv) provision for credit losses of RMB23.9 million (US$3.3 million); and (v) other operating expenses of RMB93.2 million (US$12.8 million).

  • Operating costs and expenses for the wealth management business for 2024 were RMB1,456.7 million (US$199.6 million), a 13.4% decrease from 2023, primarily due to a decrease in selling expenses as well as compensation and benefits.
  • Operating costs and expenses for the asset management business for 2024 were RMB379.5 million (US$52.0 million), effectively flat when compared with the corresponding period in 2023.
  • Operating costs and expenses for other businesses for 2024 were RMB131.0 million (US$17.9 million), a 3.7% decrease from 2023, primarily due to a decrease in other operating expenses.

Operating Margin

Operating margin for 2024 was 24.4%, compared with 33.3% for 2023.

  • Operating margin for the wealth management business for 2024 was 19.1%, compared with 32.5% for 2023.
  • Operating margin for the asset management business for 2024 was 50.5%, compared with 50.5% for 2023.
  • Loss from other businesses for 2024 was RMB98.0 million (US$13.4 million), compared with an operating loss of RMB98.6 million for 2023.

Interest Income

Interest income for 2024 was RMB155.8 million (US$21.3 million), a 3.8% decrease from the corresponding period in 2023.

Investment Loss/Income

Investment income for 2024 was RMB50.2 million (US$6.9 million), compared with investment loss of RMB61.5 million for 2023.

Income Tax Expenses

Income tax expenses for 2024 were RMB268.6 million (US$36.8 million), a 2.4% increase from 2023.

Net Income

  • Net Income
    • Net income for 2024 was RMB487.0 million (US$66.7 million), a 51.3% decrease from 2023.
    • Net margin for 2024 was 18.7%, compared with 30.4% for 2023.
    • Net income attributable to Noah shareholders for 2024 was RMB475.4 million (US$65.1million), a 52.9% decrease from 2023.
    • Net margin attributable to Noah shareholders for 2024 was 18.3%, compared with 30.6% for the corresponding period in 2023.
    • Net income attributable to Noah shareholders per basic and diluted ADS for 2024 was RMB6.78 (US$0.93) and RMB6.75 (US$0.92), respectively, compared with RMB14.53 and RMB14.53, respectively, for the corresponding period in 2023.
  • Non-GAAP Net Income Attributable to Noah Shareholders
    • Non-GAAP net income attributable to Noah shareholders for 2024 was RMB550.2 million (US$75.4 million), a 46.0% decrease from 2023.
    • Non-GAAP net margin attributable to Noah shareholders for 2024 was 21.2%, compared with 30.9% for the corresponding period in 2023.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2024 was RMB7.81 (US$1.07), compared with RMB14.66 for the corresponding period in 2023.

BALANCE SHEET AND CASH FLOW

As of December 31, 2024, the Company had RMB3,822.3 million (US$523.7 million) in cash and cash equivalents, compared with RMB5,192.1 million as of December 31, 2023 and RMB3,435.8 million as of September 30, 2024.

Net cash inflow from the Company’s operating activities during the fourth quarter of 2024 was RMB282.3 million (US$38.7 million), compared with RMB152.5 million in the corresponding period in 2023, mainly due to cash inflow generated from net income from operations. Net cash inflow from the Company’s operating activities in 2024 was RMB387.3 million (US$53.1 million), compared with RMB1,318.3 million in 2023, primarily due to a decrease in net come and an increase in trading debt products in 2024.

Net cash inflow from the Company’s investing activities during the fourth quarter of 2024 was RMB72.9 million (US$10.0 million), compared with net cash inflow of RMB226.8 million in the corresponding period in 2023. Net cash outflow from the Company’s investing activities in 2024 was RMB840.8 million (US$115.2 million), compared to net cash outflow of RMB247.1 million in 2023, primarily due to various purchases of term deposits in 2024.

Net cash outflow from the Company’s financing activities was RMB66.6 million (US$9.1 million) in the fourth quarter of 2024, compared to net cash outflow of RMB94.0 million in the corresponding period in 2023. Net cash outflow from the Company’s financing activities in 2024 was RMB1,134.2 million (US$155.4 million), compared to net cash outflow of RMB199.8 million in 2023, primarily due to payment of the final dividend to the Company’s shareholders in 2024.

ANNUAL AND SPECIAL DIVIDEND

On March 25, 2025, the Company’s Board of Directors (the “Board”) approved an annual dividend of approximately RMB275.0 million (US$37.7 million) in total, which is equivalent to 50% of full year 2024 non-GAAP net income attributable to Noah shareholders, in accordance with the capital management and shareholder return policy (the “Policy”) adopted on November 29, 2023. The Board has also approved a non-recurring special dividend of approximately RMB275.0 million (US$37.7 million) in total. The annual and special dividend payment plan will be reviewed during and announced after the Annual General Meeting, which is expected to be held in June 2025.

[1] Solely for disclosure purposes, “domestic” and “overseas” as used here and throughout this press release refer to the Company’s businesses conducted in mainland China and outside of mainland China, respectively.

[2] Operates under the Noah Upright brand

[3] Operates under the Gopher Asset Management brand

[4] Operates under the Glory brand

[5] Operates under the ARK Wealth Management brand

[6] Operates under the Olive Asset Management brand

[7] Operates under the Glory Family Heritage brand

[8] The financial information under the segmentation adopted in Q4 2024 presented in this press release does not include a retrospective recast of the financial information of the prior year in accordance with this segmentation, as this segmentation reflects the Company’s operational adjustments and organizational restructuring in 2024 and the costs and expenses in the Company’s income statements could not be re-allocated retrospectively under this segmentation.

[9] Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of relevant tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

[10] The financial information under the segmentation adopted in Q4 2024 presented in this press release does not include a retrospective recast of the financial information of the prior year in accordance with this segmentation, as this segmentation reflects the Company’s operational adjustments and organizational restructuring in 2024 and the costs and expenses in the Company’s income statements could not be re-allocated retrospectively under this segmentation.

[11]  “Active clients” for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

[12]  “Other products” refers to other investment products, which includes insurance products, multi-strategies products and others.

[13]  The asset allocation/redemption of overseas investment products includes the fluctuation result of foreign currencies exchange rate.

[14]  The asset allocation/redemption of public securities also includes market appreciation or depreciation.

[15] To provide meaningful comparative information for investors, the quarter-to-quarter analyses presented below are based on the traditional segmentation adopted by the Company (where applicable).

[16] To provide meaningful comparative information for investors, the year-to-year analyses presented below are based on the traditional segmentation adopted by the Company (where applicable).

CONFERENCE CALL 

The Company’s senior management will host an earnings conference call to discuss its Q4 and full year 2024 Results and recent business activities. Details of the conference call are as follows:

Zoom webinar details

Conference title

Noah Holdings 4Q and Full Year 2024 Earnings Conference Call

Date/Time

Tuesday, March 25, 2025 at 8:00 p.m., U.S. Eastern Time

Wednesday, March 26, 2025 at 8:00 a.m., Hong Kong Time

Dial in:

– Hong Kong Toll Free:

800-963976

– United States Toll Free:

1-888-317-6003

– Mainland China Toll Free:     

4001-206115

– International Toll:

1-412-317-6061

Participant Password:

3516952

A telephone replay will be available starting approximately one hour after the end of the conference until April 1, 2025 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 2095416.

DISCUSSION ON NON-GAAP MEASURES

In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

ABOUT NOAH HOLDINGS LIMITED

Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. Noah’s American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol “NOAH”, and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code “6686.” One ADS represents five ordinary shares, par value $0.00005 per share.

In 2024, Noah distributed RMB63.9 billion (US$8.8 billion) of investment products. Through Gopher Asset Management and Olive Asset Management, Noah had assets under management of RMB151.5 billion (US$20.8 billion) as of December 31, 2024.

Noah’s domestic and overseas wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah’s network covers major cities in mainland China, as well as Hong Kong (China), New York, Silicon Valley, Singapore, and Los Angeles. The Company’s wealth management business had 462,049 registered clients as of December 31, 2024. Through its domestic and overseas asset management business operated by Gopher Asset Management and Olive Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other businesses.

For more information, please visit Noah at ir.noahgroup.com

FOREIGN CURRENCY TRANSLATION

In this announcement, the unaudited financial results for the fourth quarter of 2024 and audited financial results for the full year ended December 31, 2024 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.2993 to US$1.00, the effective noon buying rate for December 31, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

SAFE HARBOR STATEMENT 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and liquidity risk. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

____________________________________

 

— FINANCIAL AND OPERATIONAL TABLES FOLLOW —

 

Noah Holdings Limited 

Condensed Consolidated Balance Sheets

As of

September 30,

December 31,

December 31,

2024

2024

2024

(unaudited)

(Audited)

(Audited)

RMB’000

RMB’000

USD’000

Assets

  Current assets:

    Cash and cash equivalents

3,435,758

3,822,339

523,658

    Restricted cash

5,786

8,696

1,191

    Short-term investments 

1,297,914

1,274,609

174,621

    Accounts receivable, net 

460,076

473,490

64,868

    Amounts due from related parties

468,264

499,524

68,435

    Loans receivable, net

179,089

169,108

23,168

    Other current assets 

246,451

226,965

31,091

    Total current assets 

6,093,338

6,474,731

887,032

  Long-term investments, net 

960,572

971,099

133,040

  Investment in affiliates

1,404,501

1,373,156

188,122

  Property and equipment, net

2,395,438

2,382,247

326,367

  Operating lease right-of-use assets, net

121,435

121,115

16,593

  Deferred tax assets

400,447

319,206

43,731

  Other non-current assets 

145,394

137,291

18,809

Total Assets

11,521,125

11,778,845

1,613,694

Liabilities and Equity

  Current liabilities:

    Accrued payroll and welfare expenses 

270,282

412,730

56,544

    Income tax payable

130,136

63,892

8,753

    Deferred revenues

76,867

72,259

9,899

    Contingent liabilities

459,436

476,107

65,226

    Other current liabilities

437,260

404,288

55,387

  Total current liabilities

1,373,981

1,429,276

195,809

  Deferred tax liabilities

243,466

246,093

33,715

  Operating lease liabilities, non-current

77,652

75,725

10,374

  Other non-current liabilities

22,985

15,011

2,056

  Total Liabilities 

1,718,084

1,766,105

241,954

  Equity

9,803,041

10,012,740

1,371,740

Total Liabilities and Equity

11,521,125

11,778,845

1,613,694

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(unaudited)

Three months ended 

December 31,

December 31,

December 31,

Change

2023

2024

2024

Revenues:

RMB’000

RMB’000

USD’000

Revenues from others:

    One-time commissions

303,460

131,086

17,959

(56.8 %)

    Recurring service fees

167,109

158,733

21,746

(5.0 %)

    Performance-based income

146

34,824

4,771

23752.1 %

    Other service fees

59,244

52,434

7,183

(11.5 %)

Total revenues from others

529,959

377,077

51,659

(28.8 %)

Revenues from funds
    Gopher/Olive manages:

    One-time commissions

4,455

4,318

592

(3.1 %)

    Recurring service fees

262,363

261,904

35,881

(0.20 %)

    Performance-based income

11,762

14,490

1,985

23.2 %

Total revenues from funds
    Gopher/Olive manages

278,580

280,712

38,458

0.8 %

Total revenues

808,539

657,789

90,117

(18.6 %)

Less: VAT related surcharges 

(9,031)

(5,882)

(806)

(34.9 %)

Net revenues

799,508

651,907

89,311

(18.5 %)

Operating costs and expenses:

  Compensation and benefits

    Relationship manager
    compensation

(140,673)

(149,641)

(20,501)

6.4 %

    Others

(160,077)

(204,031)

(27,953)

27.5 %

Total compensation and
    benefits

(300,750)

(353,672)

(48,454)

17.6 %

Selling expenses

(157,399)

(78,877)

(10,806)

(49.9 %)

General and administrative
    expenses 

(98,637)

(73,483)

(10,067)

(25.5 %)

Reversal of (provision for)
    credit losses

1,025

(18,894)

(2,588)

(1943.3 %)

Other operating expenses 

(25,649)

(17,198)

(2,356)

(32.9 %)

Government grants 

2,626

27,791

3,807

958.30 %

Total operating costs and
    expenses 

(578,784)

(514,333)

(70,464)

(11.1 %)

Income from operations 

220,724

137,574

18,847

(37.7 %)

Other income (expense):

  Interest income 

44,389

38,563

5,283

(13.1 %)

  Investment (loss) income

(53,567)

18,233

2,498

N.A.

  Settlement  reversal

978

134

N.A.

  Contingent litigation reversal

14,000

1,918

N.A.

  Other (expense) income 

(16,933)

43,829

6,005

N.A.

Total other (expense) income 

(26,111)

115,603

15,838

N.A. 

Income before taxes and
    income from equity in
    affiliates

194,613

253,177

34,685

30.1 %

Income tax expense

(34,068)

(96,612)

(13,236)

183.6 %

Income (loss) from equity in
affiliates

52,795

(42,884)

(5,875)

N.A.

Net income 

213,340

113,681

15,574

(46.7 %)

Less: net (loss) income
    attributable to non-controlling
    interests

(3,190)

3,930

538

N.A.

Net income attributable to
  Noah shareholders 

216,530

109,751

15,036

(49.3 %)

Income per ADS, basic

3.12

1.56

0.21

(50.0 %)

Income per ADS, diluted

3.12

1.55

0.21

(50.3 %)

Margin analysis:

Operating margin

27.6 %

21.1 %

21.1 %

Net margin

26.7 %

17.4 %

17.4 %

Weighted average ADS
    equivalent[1]:

Basic

69,487,210

70,296,590

70,296,590

Diluted

69,500,978

70,901,802

70,901,802

ADS equivalent outstanding at
    end of period

65,261,465

66,078,707

66,078,707

[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one
ADSs.

 

 

Noah Holdings Limited

Condensed Consolidated Income Statements

(Audited)

Twelve months ended 

December 31,

December 31,

December 31,

Change

2023

2024

2024

Revenues:

RMB’000

RMB’000

USD’000

Revenues from others:

    One-time commissions

1,072,838

614,258

84,153

(42.7 %)

    Recurring service fees

707,580

631,505

86,516

(10.8 %)

    Performance-based income

16,344

47,841

6,554

192.7 %

    Other service fees

270,579

186,108

25,497

(31.2 %)

Total revenues from others

2,067,341

1,479,712

202,720

(28.4 %)

Revenues from funds
    Gopher/Olive manages:

    One-time commissions

16,365

21,288

2,916

30.1 %

    Recurring service fees

1,112,850

1,015,436

139,114

(8.8 %)

    Performance-based income

121,265

104,898

14,371

(13.5 %)

Total revenues from funds
    Gopher/Olive manages

1,250,480

1,141,622

156,401

(8.7 %)

Total revenues

3,317,821

2,621,334

359,121

(21.0 %)

Less: VAT related surcharges 

(23,125)

(20,352)

(2,788)

(12.0 %)

Net revenues

3,294,696

2,600,982

356,333

(21.1 %)

Operating costs and expenses:

Compensation and benefits

    Relationship manager
    compensation

(655,460)

(562,523)

(77,065)

(14.2 %)

Others

(801,293)

(786,928)

(107,809)

(1.8 %)

Total compensation and
    benefits

(1,456,753)

(1,349,451)

(184,874)

(7.4 %)

Selling expenses

(485,778)

(269,038)

(36,858)

(44.6 %)

General and administrative
    expenses 

(275,727)

(296,751)

(40,655)

7.6 %

Reversal of (provision for)
    credit losses

7,028

(23,882)

(3,272)

N.A.

Other operating expenses 

(112,506)

(93,210)

(12,770)

(17.2 %)

Government grants 

126,955

65,239

8,938

(48.6 %)

Total operating costs and
    expenses 

(2,196,781)

(1,967,093)

(269,491)

(10.5 %)

Income from operations 

1,097,915

633,889

86,842

(42.3 %)

Other income (expense):

    Interest income 

161,926

155,751

21,338

(3.8 %)

    Investment (loss) income 

(61,486)

50,152

6,871

N.A.

    Settlement reversal

12,454

1,706

N.A.

    Contingent litigation reversal

14,000

1,918

N.A.

    Other income

10,892

1,359

186

(87.5 %)

Total other income 

111,332

233,716

32,019

109.9 %

Income before taxes and
    income from equity in affiliates

1,209,247

867,605

118,861

(28.3 %)

Income tax expense

(262,360)

(268,591)

(36,797)

2.4 %

Income (loss) from equity in
    affiliates

54,128

(112,010)

(15,345)

N.A.

Net income 

1,001,015

487,004

66,719

(51.3 %)

Less: net (loss) income
    attributable to non-controlling
    interests

(8,479)

11,559

1,584

N.A.

Net income attributable to
    Noah shareholders 

1,009,494

475,445

65,135

(52.9 %)

Income per ADS, basic

14.53

6.78

0.93

(53.3 %)

Income per ADS, diluted

14.53

6.75

0.92

(53.5 %)

Margin analysis:

Operating margin

33.3 %

24.4 %

24.4 %

Net margin

30.4 %

18.7 %

18.7 %

Weighted average ADS
    equivalent[1]:

Basic

69,473,972

70,169,529

70,169,529

Diluted

69,484,516

70,470,251

70,470,251

ADS equivalent outstanding at
    end of period

65,261,465

66,078,707

[1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one
ADSs.

 

 

Noah Holdings Limited

Condensed Comprehensive Income Statements

(unaudited)

Three months ended 

December 31,

December 31,

December 31,

Change

2023

2024

2024

RMB’000

RMB’000

USD’000

Net income

213,340

113,681

15,574

(46.7 %)

Other comprehensive (loss) income, net of
tax:

    Foreign currency translation adjustments

 

(68,333)

 

121,470

 

16,641

N.A.

Comprehensive income

145,007

235,151

32,215

62.2 %

    Less: Comprehensive (loss) income
attributable to non-controlling interests

 

 

(3,287)

 

 

3,918

 

 

537

N.A.

Comprehensive income attributable to Noah
shareholders

 

148,294

 

231,233

 

31,678

55.9 %

 

 

Noah Holdings Limited

Condensed Comprehensive Income Statements

(Audited)

Twelve months ended 

December 31,

December 31,

December 31,

Change

2023

2024

2024

RMB’000

RMB’000

USD’000

Net income 

1,001,015

487,004

66,719

(51.3 %)

Other comprehensive income, net of
tax:

    Foreign currency translation
    adjustments

76,990

112,131

15,362

45.6 %

Comprehensive income

1,078,005

599,135

82,081

(44.4 %)

    Less: Comprehensive (loss) income
attributable to non-controlling interests

(8,651)

11,758

1,611

N.A.

Comprehensive income attributable to
Noah shareholders

1,086,656

587,377

80,470

(45.9 %)

 

 

 

Noah Holdings Limited

Supplemental Information

(unaudited)

As of

December 31,

December 31,

Change

2023

2024

Number of registered clients 

455,827

462,049

1.4 %

Three months ended

December 31,

December 31,

Change

2023

2024

(in millions of RMB, except number of active clients and
percentages)

Number of active clients

9,033

8,862

(1.9 %)

Transaction value:

    Private equity products

717

1,255

74.9 %

    Private secondary products

4,153

4,732

14.0 %

    Mutual fund products

10,901

9,810

(10.0 %)

    Other products

764

454

(40.6 %)

Total transaction value

16,535

16,251

(1.7 %)

Twelve months ended

December 31,

December 31,

Change

2023

2024

(in millions of RMB, except number of active clients and
percentages)

Number of active clients

22,453

17,210

(23.4 %)

Transaction value:

    Private equity products

3,330

4,775

43.4 %

    Private secondary products

18,403

16,201

(12.0 %)

    Mutual fund products

47,837

39,573

(17.3 %)

    Other products

4,486

3,263

(27.3 %)

Total transaction value

74,056

63,811

(13.8 %)

 

 

Noah Holdings Limited

Segment Condensed Income Statements 

(unaudited) 

         Three months ended December 31, 2024

Domestic public securities

Domestic asset management

Domestic insurance

Overseas wealth management

Overseas asset management

Overseas insurance and comprehensive services

Headquarters

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

    One-time commissions

10,448

55

3,971

92,234

3,166

21,212

131,086

    Recurring service fees

92,505

41,895

7,237

16,887

209

158,733

    Performance-based income

29,740

4,908

176

34,824

    Other service fees

24,823

10,638

16,973

52,434

Total revenues from others

132,693

46,858

3,971

124,294

20,229

31,850

17,182

377,077

Revenues from funds Gopher/Olive manages

    One-time commissions

2,889

1,000

429

4,318

    Recurring service fees

12,207

145,406

31,287

73,004

261,904

    Performance-based income

51

6,712

7,727

14,490

Total revenues from funds             Gopher/Olive manages 

15,147

152,118

32,287

81,160

280,712

Total revenues

147,840

198,976

3,971

156,581

101,389

31,850

17,182

657,789

Less: VAT related surcharges 

(1,605)

-271

(26)

(3,980)

(5,882)

Net revenues

146,235

198,705

3,945

156,581

101,389

31,850

13,202

651,907

Operating costs and expenses:

  Compensation and benefits

    Relationship managers 

(29,268)

(22,172)

(4,435)

(80,851)

(8,375)

(4,540)

(149,641)

    Others

(8,645)

(15,709)

(7,520)

(29,584)

(13,843)

(11,468)

(117,262)

(204,031)

 Total compensation and
    benefits

(37,913)

(37,881)

(11,955)

(110,435)

(22,218)

(16,008)

(117,262)

(353,672)

 Selling expenses

(2,689)

(3,493)

(1,100)

(26,829)

(3,545)

(5,036)

(36,185)

(78,877)

 General and administrative       expenses 

(535)

(5,022)

(2,963)

(2,314)

(1,322)

(3,497)

(57,830)

(73,483)

 Provision for credit losses

(1,912)

(16,982)

(18,894)

 Other operating expenses

(681)

(512)

(430)

(4,122)

(11,453)

(17,198)

 Government grants

8,689

6,135

470

12,497

27,791

 Total operating costs and     expenses 

(33,129)

(40,773)

(15,978)

(139,578)

(27,085)

(30,575)

(227,215)

(514,333)

Income (loss) from
operations 

113,106

157,932

(12,033)

17,003

74,304

1,275

(214,013)

137,574

 

 

 

Noah Holdings Limited

Segment Condensed Income Statements 

(Audited) 

Twelve months ended December 31, 2024

Domestic public
securities

Domestic asset
management

Domestic
insurance

Overseas wealth
management

Overseas asset
management

Overseas insurance
and comprehensive
services

Headquarters

Total

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

    One-time commissions

18,619

1,354

43,204

435,937

14,785

100,359

614,258

    Recurring service fees

365,992

188,545

22,694

52,952

1,322

631,505

    Performance-based income

38,058

4,908

4,875

47,841

    Other service fees

89,846

38,507

57,755

186,108

Total revenues from others

422,669

194,807

43,204

548,477

72,612

138,866

59,077

1,479,712

Revenues from funds Gopher/Olive manages

    One-time commissions

13,358

5,551

2,379

21,288

    Recurring service fees

56,441

556,742

120,669

281,584

1,015,436

    Performance-based income

1,301

21,659

81,938

104,898

Total revenues from funds
    Gopher/Olive manages 

71,100

578,401

126,220

365,901

1,141,622

Total revenues

493,769

773,208

43,204

674,697

438,513

138,866

59,077

2,621,334

Less: VAT related surcharges 

(5,017)

(1,101)

(337)

(13,897)

-20,352

Net revenues

488,752

772,107

42,867

674,697

438,513

138,866

45,180

2,600,982

Operating costs and expenses:

  Compensation and benefits

    Relationship managers 

(128,189)

(71,316)

(53,904)

(294,973)

(3,730)

(10,411)

(562,523)

    Others

(42,730)

(80,182)

(41,280)

(154,506)

(55,104)

(46,253)

(366,873)

(786,928)

  Total compensation and
  benefits

(170,919)

(151,498)

(95,184)

(449,479)

(58,834)

(56,664)

(366,873)

(1,349,451)

  Selling expenses

(8,429)

(10,574)

(5,599)

(106,175)

(22,321)

(12,177)

(103,763)

(269,038)

  General and administrative
    expenses 

(2,012)

(12,807)

(23,696)

(13,589)

(3,759)

(7,307)

(233,581)

(296,751)

  Provision for credit losses

(88)

(10,083)

(7,307)

(6,404)

(23,882)

  Other operating expenses

(1,771)

(23,829)

(449)

(9,944)

(57,217)

(93,210)

  Government grants

13,448

10,796

479

40,516

65,239

Total operating costs and
    expenses 

(169,771)

(197,995)

(124,449)

(569,243)

(84,914)

(93,399)

(727,322)

(1,967,093)

Income (loss) from operations 

318,981

574,112

(81,582)

105,454

353,599

45,467

(682,142)

633,889

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited)  

Three months ended December 31, 2024

Wealth Management

 Business

Asset Management

Business

Other Businesses

Total

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

One-time commissions

131,086

131,086

Recurring service fees

158,733

158,733

Performance-based income

34,824

34,824

Other service fees

40,451

11,983

52,434

Total revenues from others

365,094

11,983

377,077

Revenues from funds Gopher/Olive
manages

One-time commissions

3,422

896

4,318

Recurring service fees

91,264

170,640

261,904

Performance-based income

14,490

14,490

Total revenues from funds
Gopher/Olive manages

 

94,686

 

186,026

 

280,712

Total revenues

459,780

186,026

11,983

657,789

Less: VAT related surcharges

(2,397)

(271)

(3,214)

(5,882)

Net revenues

457,383

185,755

8,769

651,907

Operating costs and expenses:

Compensation and benefits

Relationship managers

(140,276)

(9,365)

(149,641)

Others

(136,829)

(56,279)

(10,923)

(204,031)

Total compensation and benefits

(277,105)

(65,644)

(10,923)

(353,672)

Selling expenses

(56,588)

(10,871)

(11,418)

(78,877)

General and administrative
expenses

(41,706)

(20,334)

(11,443)

(73,483)

Provision for credit losses

(15,724)

(577)

(2,593)

(18,894)

Other operating expenses

(13,576)

(465)

(3,157)

(17,198)

Government grants

21,645

6,135

11

27,791

Total operating costs and expenses

(383,054)

(91,756)

(39,523)

(514,333)

Income (loss) from operations

74,329

93,999

(30,754)

137,574

 

 

Noah Holdings Limited

Segment Condensed Income Statements

 (unaudited) 

Three months ended December 31, 2023

Wealth Management

 Business

Asset Management

Business

Other Businesses

Total

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

One-time commissions

303,460

303,460

Recurring service fees

167,109

167,109

Performance-based income

146

146

Other service fees

50,644

8,600

59,244

Total revenues from others

521,359

8,600

529,959

Revenues from funds Gopher manages

One-time commissions

4,350

105

4,455

Recurring service fees

87,399

174,964

262,363

Performance-based income

11,762

11,762

Total revenues from funds Gopher
manages

 

91,749

 

186,831

 

278,580

Total revenues

613,108

186,831

8,600

808,539

Less: VAT related surcharges

(2,778)

(650)

(5,603)

(9,031)

Net revenues

610,330

186,181

2,997

799,508

Operating costs and expenses:

Compensation and benefits

Relationship managers

(132,666)

(8,007)

(140,673)

Others

(127,236)

(24,783)

(8,058)

(160,077)

Total compensation and benefits

(259,902)

(32,790)

(8,058)

(300,750)

Selling expenses

(119,891)

(27,974)

(9,534)

(157,399)

General and administrative
expenses

(63,627)

(27,058)

(7,952)

(98,637)

Provision for (reversal of) credit
losses

(2,897)

(1,429)

5,351

1,025

Other operating expenses

(15,790)

(1,562)

(8,297)

(25,649)

Government grants

2,502

124

2,626

Total operating costs and expenses

(459,605)

(90,689)

(28,490)

(578,784)

Income (loss) from operations

150,725

95,492

(25,493)

220,724

 

 

 

Noah Holdings Limited

Segment Condensed Income Statements 

 (Audited) 

         Twelve months ended December 31, 2024

Wealth Management

Asset Management

Other 

Total

 Business

Business

Businesses

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

    One-time commissions

614,258

614,258

    Recurring service fees

631,505

631,505

    Performance-based income

47,841

47,841

    Other service fees

141,631

44,477

186,108

Total revenues from others

1,435,235

44,477

1,479,712

Revenues from funds Gopher/Olive
manages

    One-time commissions

20,110

1,178

21,288

    Recurring service fees

351,998

663,438

1,015,436

    Performance-based income

1,089

103,809

104,898

Total revenues from funds
    Gopher/Olive manages 

373,197

768,425

1,141,622

Total revenues

1,808,432

768,425

44,477

2,621,334

Less: VAT related surcharges 

(7,726)

(1,081)

(11,545)

-20,352

Net revenues

1,800,706

767,344

32,932

2,600,982

Operating costs and expenses:

  Compensation and benefits

    Relationship managers 

(531,172)

(31,351)

(562,523)

    Others

(534,031)

(213,668)

(39,229)

(786,928)

  Total compensation and benefits

(1,065,203)

(245,019)

(39,229)

(1,349,451)

  Selling expenses

(195,830)

(46,811)

(26,397)

(269,038)

  General and administrative
    expenses 

(184,688)

(70,795)

(41,268)

(296,751)

  Provision for (reversal of) credit
    losses

(22,157)

(3,698)

1,973

(23,882)

  Other operating expenses

(43,107)

(23,948)

(26,155)

(93,210)

  Government grants

54,324

10,797

118

65,239

Total operating costs and expenses 

(1,456,661)

(379,474)

(130,958)

(1,967,093)

Income (loss) from operations 

344,045

387,870

(98,026)

633,889

 

 

Noah Holdings Limited

Segment Condensed Income Statements 

 (Audited) 

         Twelve months ended December 31, 2023

Wealth Management

Asset Management

Other 

Total

 Business

Business

Businesses

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Revenues from others

    One-time commissions

1,072,838

1,072,838

    Recurring service fees

707,580

707,580

    Performance-based income

16,344

16,344

    Other service fees

221,917

48,662

270,579

Total revenues from others

2,018,679

48,662

2,067,341

Revenues from funds Gopher
manages

    One-time commissions

13,732

2,633

16,365

    Recurring service fees

398,226

714,624

1,112,850

    Performance-based income

69,977

51,288

121,265

Total revenues from funds Gopher
    manages 

481,935

768,545

1,250,480

Total revenues

2,500,614

768,545

48,662

3,317,821

Less: VAT related surcharges 

(9,365)

(2,374)

(11,386)

(23,125)

Net revenues

2,491,249

766,171

37,276

3,294,696

Operating costs and expenses:

  Compensation and benefits

    Relationship managers 

(631,082)

(24,378)

(655,460)

    Others

(544,804)

(224,308)

(32,181)

(801,293)

 Total compensation and benefits

(1,175,886)

(248,686)

(32,181)

(1,456,753)

 Selling expenses

(370,861)

(88,827)

(26,090)

(485,778)

 General and administrative
  expenses 

(193,248)

(59,367)

(23,112)

(275,727)

 Provision for (reversal of) credit
  losses

(910)

(921)

8,859

7,028

 Other operating expenses

(44,042)

(3,348)

(65,116)

(112,506)

 Government grants

103,597

21,638

1,720

126,955

 Total operating costs and expenses 

(1,681,350)

(379,511)

(135,920)

(2,196,781)

Income (loss) from operations 

809,899

386,660

(98,644)

1,097,915

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography

 (unaudited)

Three months ended December 31, 2024

Wealth Management

 Business

Asset Management

Business

Other Businesses

Total

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

Mainland China

252,351

103,635

11,983

367,969

Overseas

207,429

82,391

289,820

Total revenues

459,780

186,026

11,983

657,789

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography 

 (unaudited) 

         Three months ended December 31, 2023

Wealth Management

Asset Management

Other 

Total

 Business

Business

Businesses

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

    Mainland China

262,775

110,975

8,600

382,350

    Overseas

350,333

75,856

426,189

Total revenues

613,108

186,831

8,600

808,539

 

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography 

 (Audited) 

         Twelve months ended December 31, 2024

Wealth Management

Asset Management

Other

Total

 Business

Business

 Businesses

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

    Mainland China

932,127

392,654

44,477

1,369,258

    Overseas

876,305

375,771

1,252,076

Total revenues

1,808,432

768,425

44,477

2,621,334

 

 

Noah Holdings Limited

Supplement Revenue Information by Geography 

 (Audited) 

         Twelve months ended December 31, 2023

Wealth Management

Asset Management

Other 

Total

 Business

Business

Businesses

RMB’000

RMB’000

RMB’000

RMB’000

Revenues:

    Mainland China

1,366,538

469,193

48,662

1,884,393

    Overseas

1,134,076

299,352

1,433,428

Total revenues

2,500,614

768,545

48,662

3,317,821

 

 

Noah Holdings Limited

Supplement Revenue Information by Product Types

 (unaudited) 

Three months ended 

December 31,

December 31, 

Change

2023

2024

(in thousands of RMB, except percentages)

Mainland China: 

    Public securities
    products [1]

121,133

147,840

22.0 %

    Private equity products

196,088

198,976

1.5 %

    Insurance products

49,673

3,971

(92.0 %)

    Others

15,456

17,182

11.2 %

    Subtotal

382,350

367,969

(3.8 %)

Overseas: 

    Investment products [2]

131,016

140,621

7.3 %

    Insurance products

248,027

106,058

(57.2 %)

    Online business [3]

3,218

9,782

204.0 %

    Others

43,928

33,359

(24.1 %)

    Subtotal

426,189

289,820

(32.0 %)

Total revenues

808,539

657,789

(18.6 %)

 

[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

 

Noah Holdings Limited

Supplement Revenue Information by Product Types

 (unaudited) 

Twelve months ended 

December 31,

December 31, 

Change

2023

2024

(in thousands of RMB, except percentages)

Mainland China: 

    Public securities
    products [1]

568,104

493,769

(13.1 %)

    Private equity products

865,798

773,208

(10.7 %)

    Insurance products

371,863

43,204

(88.4 %)

    Others

78,628

59,077

(24.9 %)

    Subtotal

1,884,393

1,369,258

(27.3 %)

Overseas: 

    Investment products [2]

589,138

598,578

1.60 %

    Insurance products

642,404

501,799

(21.9 %)

    Online business [3]

9,195

30,032

226.60 %

    Others

192,691

121,667

(36.9 %)

    Subtotal

1,433,428

1,252,076

(12.7 %)

Total revenues

3,317,821

2,621,334

(21.0 %)

 

[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

 

Noah Holdings Limited

Supplement Information of Overseas Business

 (unaudited) 

Three months ended 

December 31,

December 31, 

Change

2023

2024

Net Revenues from Overseas
(RMB, million)

426.2

289.8

(32.0 %)

Number of Overseas
    Registered Clients

14,929

17,654

18.3 %

Number of Overseas Active
    Clients

2,517

2,914

15.8 %

Transaction Value of
    Overseas Investment
    Products (RMB, billion)

5.9

7.1

20.3 %

Number of Overseas
    Relationship Managers 

89

138

55.1 %

Overseas Assets Under
    Management (RMB,
    billion)

36

42.6

18.3 %

 

 

 

Noah Holdings Limited

Supplement Information of Overseas Business

 (unaudited) 

Twelve months ended 

December 31,

December 31, 

Change

2023

2024

Net Revenues from Overseas
(RMB, million)

1,433.4

1,252.1

(12.7 %)

Number of Overseas
    Registered Clients

14,929

17,654

18.3 %

Number of Overseas Active
    Clients

4,629

5,544

19.8 %

Transaction Value of
    Overseas Investment
    Products (RMB, billion)

23.8

31.1

30.7 %

Number of Overseas
    Relationship Managers 

89

138

55.1 %

Overseas Assets Under
    Management (RMB,
    billion)

36.0

42.6

18.3 %

 

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)

Three months ended

December 31,

December 31,

Change

2023

2024

RMB’000

RMB’000

Net income attributable to Noah shareholders

216,530

109,751

(49.3 %)

Adjustment for share-based compensation 

21,935

30,705

40.0 %

Adjustment for settlement expense reversal

(978)

N.A.

Less: tax effect of adjustments

4,740

7,030

48.3 %

Adjusted net income attributable to Noah shareholders
    (non-GAAP)

233,725

132,448

(43.3 %)

Net margin attributable to Noah shareholders

27.1 %

16.8 %

Non-GAAP net margin attributable to Noah shareholders

29.2 %

20.3 %

Net income attributable to Noah shareholders per ADS,
    diluted

3.12

1.55

(50.3 %)

Non-GAAP net income attributable to Noah shareholders
    per ADS, diluted

3.36

1.87

(44.3 %)

 

 

Noah Holdings Limited

Reconciliation of GAAP to Non-GAAP Results

(In RMB, except for per ADS data and percentages)

(unaudited)

Twelve months ended

December 31

December 31

Change

2023

2024

RMB’000

RMB’000

Net income attributable to Noah shareholders

1,009,494

475,445

(52.9 %)

Adjustment for share-based compensation 

11,530

109,030

845.6 %

Adjustment for settlement expense reversal

(12,454)

N.A.

Less: tax effect of adjustments

2,220

21,836

883.6 %

Adjusted net income attributable to Noah shareholders
    (non-GAAP)

1,018,804

550,185

(46.0 %)

Net margin attributable to Noah shareholders

30.6 %

18.3 %

Non-GAAP net margin attributable to Noah shareholders

30.9 %

21.2 %

Net income attributable to Noah shareholders per ADS,
    diluted

14.53

6.75

(53.5 %)

Non-GAAP net income attributable to Noah shareholders
    per ADS, diluted

14.66

7.81

(46.7 %)